MMAG Holdings Berhad (KLSE: MMAG)
Malaysia
· Delayed Price · Currency is MYR 0.290
-0.005 (-1.69%)
At close: Oct 10, 2024
MMAG Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 492.23 | 492.23 | 422.1 | 385.88 | 222.79 | 182.54 | Upgrade
|
| Revenue Growth (YoY) | 16.62% | 16.62% | 9.39% | 73.20% | 22.05% | 143.08% | Upgrade
|
| Cost of Revenue | 528.23 | 528.23 | 427.68 | 397.74 | 223 | 184.62 | Upgrade
|
| Gross Profit | -36 | -36 | -5.59 | -11.87 | -0.2 | -2.08 | Upgrade
|
| Selling, General & Admin | - | - | 57.21 | 44.28 | 32.01 | 21.39 | Upgrade
|
| Other Operating Expenses | 45.82 | 45.82 | 9.23 | 2.07 | 0.8 | 0.63 | Upgrade
|
| Operating Expenses | 62.39 | 62.39 | 66.44 | 46.35 | 32.81 | 22.02 | Upgrade
|
| Operating Income | -98.39 | -98.39 | -72.03 | -58.21 | -33.01 | -24.1 | Upgrade
|
| Interest Expense | -17.26 | -17.26 | -17.36 | -6.96 | -2.5 | -2.36 | Upgrade
|
| Interest & Investment Income | 0.64 | 0.64 | 0.21 | 0.04 | 0.11 | 0.24 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.48 | -2.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.62 | -1.62 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 8.42 | 3.81 | 2.76 | 1 | Upgrade
|
| EBT Excluding Unusual Items | -116.64 | -116.64 | -80.75 | -61.32 | -32.16 | -27.89 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.13 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -5.02 | 28.07 | 6.66 | -0.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.39 | 1.23 | 2.54 | 0.06 | Upgrade
|
| Asset Writedown | - | - | -5.69 | -0.53 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.21 | 0.01 | 0.06 | 0.38 | Upgrade
|
| Pretax Income | -116.64 | -116.64 | -89.86 | -33.65 | -22.9 | -28.07 | Upgrade
|
| Income Tax Expense | 1.52 | 1.52 | -0.47 | -1.4 | 0.14 | 0 | Upgrade
|
| Earnings From Continuing Operations | -118.16 | -118.16 | -89.39 | -32.26 | -23.05 | -28.08 | Upgrade
|
| Minority Interest in Earnings | 8.99 | 8.99 | 15.57 | 9.6 | -0.05 | 0.2 | Upgrade
|
| Net Income | -109.16 | -109.16 | -73.83 | -22.65 | -23.1 | -27.88 | Upgrade
|
| Net Income to Common | -109.16 | -109.16 | -73.83 | -22.65 | -23.1 | -27.88 | Upgrade
|
| Shares Outstanding (Basic) | 283 | 283 | 192 | 124 | 100 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 283 | 283 | 192 | 124 | 100 | 70 | Upgrade
|
| Shares Change (YoY) | 47.01% | 47.01% | 54.68% | 24.44% | 41.76% | 23.78% | Upgrade
|
| EPS (Basic) | -0.39 | -0.39 | -0.38 | -0.18 | -0.23 | -0.40 | Upgrade
|
| EPS (Diluted) | -0.39 | -0.39 | -0.38 | -0.18 | -0.23 | -0.40 | Upgrade
|
| Free Cash Flow | -40.01 | -40.01 | -16.67 | -11.01 | -64.99 | -22.76 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.14 | -0.09 | -0.09 | -0.65 | -0.32 | Upgrade
|
| Gross Margin | -7.31% | -7.31% | -1.32% | -3.07% | -0.09% | -1.14% | Upgrade
|
| Operating Margin | -19.99% | -19.99% | -17.06% | -15.09% | -14.82% | -13.20% | Upgrade
|
| Profit Margin | -22.18% | -22.18% | -17.49% | -5.87% | -10.37% | -15.27% | Upgrade
|
| Free Cash Flow Margin | -8.13% | -8.13% | -3.95% | -2.85% | -29.17% | -12.47% | Upgrade
|
| EBITDA | -84.05 | -84.05 | -62.49 | -50.96 | -28.93 | -21.68 | Upgrade
|
| EBITDA Margin | -17.07% | -17.07% | -14.80% | -13.21% | -12.98% | -11.88% | Upgrade
|
| D&A For EBITDA | 14.35 | 14.35 | 9.54 | 7.25 | 4.08 | 2.42 | Upgrade
|
| EBIT | -98.39 | -98.39 | -72.03 | -58.21 | -33.01 | -24.1 | Upgrade
|
| EBIT Margin | -19.99% | -19.99% | -17.06% | -15.09% | -14.82% | -13.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.