MMAG Holdings Berhad (KLSE: MMAG)
Malaysia
· Delayed Price · Currency is MYR 0.415
0.00 (0.00%)
At close: Dec 20, 2024
MMAG Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 549.58 | 549.58 | 492.23 | 422.1 | 385.88 | 222.79 | Upgrade
|
| Revenue Growth (YoY) | 27.07% | 11.65% | 16.62% | 9.39% | 73.20% | 22.05% | Upgrade
|
| Cost of Revenue | 566.49 | 566.49 | 528.23 | 427.68 | 397.74 | 223 | Upgrade
|
| Gross Profit | -16.91 | -16.91 | -36 | -5.59 | -11.87 | -0.2 | Upgrade
|
| Selling, General & Admin | 64.13 | 64.13 | - | 57.21 | 44.28 | 32.01 | Upgrade
|
| Other Operating Expenses | 2.72 | 2.72 | 45.82 | 9.23 | 2.07 | 0.8 | Upgrade
|
| Operating Expenses | 66.85 | 66.85 | 62.39 | 66.44 | 46.35 | 32.81 | Upgrade
|
| Operating Income | -83.76 | -83.76 | -98.39 | -72.03 | -58.21 | -33.01 | Upgrade
|
| Interest Expense | -16.94 | -16.94 | -17.26 | -17.36 | -6.96 | -2.5 | Upgrade
|
| Interest & Investment Income | 1.08 | 1.08 | 0.64 | 0.21 | 0.04 | 0.11 | Upgrade
|
| Earnings From Equity Investments | -0 | -0 | - | - | - | 0.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.46 | 12.46 | -1.62 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7.29 | 7.29 | - | 8.41 | 3.81 | 2.76 | Upgrade
|
| EBT Excluding Unusual Items | -79.87 | -79.87 | -116.64 | -80.77 | -61.32 | -32.16 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.13 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.32 | 9.32 | - | -5.02 | 28.07 | 6.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.36 | 1.36 | - | 1.4 | 1.23 | 2.54 | Upgrade
|
| Asset Writedown | - | - | - | -5.69 | -0.53 | - | Upgrade
|
| Other Unusual Items | 0.31 | 0.31 | - | 0.21 | 0.01 | 0.06 | Upgrade
|
| Pretax Income | -68.89 | -68.89 | -116.64 | -89.86 | -33.65 | -22.9 | Upgrade
|
| Income Tax Expense | 1.18 | 1.18 | 1.52 | -0.47 | -1.4 | 0.14 | Upgrade
|
| Earnings From Continuing Operations | -70.06 | -70.06 | -118.16 | -89.39 | -32.26 | -23.05 | Upgrade
|
| Minority Interest in Earnings | 6.34 | 6.34 | 8.99 | 15.57 | 9.6 | -0.05 | Upgrade
|
| Net Income | -63.72 | -63.72 | -109.16 | -73.83 | -22.65 | -23.1 | Upgrade
|
| Net Income to Common | -63.72 | -63.72 | -109.16 | -73.83 | -22.65 | -23.1 | Upgrade
|
| Shares Outstanding (Basic) | 982 | 982 | 283 | 192 | 124 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 982 | 982 | 283 | 192 | 124 | 100 | Upgrade
|
| Shares Change (YoY) | 348.30% | 247.39% | 47.01% | 54.68% | 24.44% | 41.76% | Upgrade
|
| EPS (Basic) | -0.06 | -0.06 | -0.39 | -0.38 | -0.18 | -0.23 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.06 | -0.39 | -0.38 | -0.18 | -0.23 | Upgrade
|
| Free Cash Flow | -70.93 | -70.93 | -40.01 | -16.63 | -11.01 | -64.99 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.07 | -0.14 | -0.09 | -0.09 | -0.65 | Upgrade
|
| Gross Margin | -3.08% | -3.08% | -7.31% | -1.32% | -3.07% | -0.09% | Upgrade
|
| Operating Margin | -15.24% | -15.24% | -19.99% | -17.06% | -15.09% | -14.82% | Upgrade
|
| Profit Margin | -11.59% | -11.59% | -22.18% | -17.49% | -5.87% | -10.37% | Upgrade
|
| Free Cash Flow Margin | -12.91% | -12.91% | -8.13% | -3.94% | -2.85% | -29.17% | Upgrade
|
| EBITDA | -64.81 | -64.81 | -84.05 | -54.65 | -50.96 | -28.93 | Upgrade
|
| EBITDA Margin | -11.79% | -11.79% | -17.07% | -12.95% | -13.21% | -12.98% | Upgrade
|
| D&A For EBITDA | 18.95 | 18.95 | 14.35 | 17.38 | 7.25 | 4.08 | Upgrade
|
| EBIT | -83.76 | -83.76 | -98.39 | -72.03 | -58.21 | -33.01 | Upgrade
|
| EBIT Margin | -15.24% | -15.24% | -19.99% | -17.06% | -15.09% | -14.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.