MN Holdings Berhad (KLSE:MNHLDG)
Malaysia · Delayed Price · Currency is MYR 1.600
0.00 (0.00%)
At close: Sep 8, 2025
MN Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2018 - 2020 |
| 535.43 | 256.18 | 164.45 | 104 | 115.2 | Upgrade | |
Revenue Growth (YoY) | 109.01% | 55.77% | 58.12% | -9.72% | 69.39% | Upgrade |
Cost of Revenue | 419.51 | 204.2 | 130.69 | 81.08 | 90.14 | Upgrade |
Gross Profit | 115.92 | 51.98 | 33.77 | 22.93 | 25.06 | Upgrade |
Selling, General & Admin | 31.59 | 21.25 | 13.33 | 7.69 | 7.18 | Upgrade |
Other Operating Expenses | 14.16 | 3.03 | 3.25 | 2.21 | 2.43 | Upgrade |
Operating Expenses | 45.75 | 25.86 | 19.99 | 12.39 | 13.17 | Upgrade |
Operating Income | 70.16 | 26.12 | 13.78 | 10.54 | 11.89 | Upgrade |
Interest Expense | -1.29 | -0.9 | -0.59 | -0.36 | -0.64 | Upgrade |
Other Non Operating Income (Expenses) | - | -0.51 | - | - | -0.71 | Upgrade |
EBT Excluding Unusual Items | 68.88 | 24.72 | 13.18 | 10.18 | 10.54 | Upgrade |
Other Unusual Items | - | - | - | -1.97 | - | Upgrade |
Pretax Income | 68.88 | 24.72 | 13.18 | 8.22 | 10.54 | Upgrade |
Income Tax Expense | 20.52 | 7.56 | 3.89 | 2.69 | 2.41 | Upgrade |
Earnings From Continuing Operations | 48.36 | 17.16 | 9.3 | 5.53 | 8.13 | Upgrade |
Minority Interest in Earnings | -0.14 | -0.25 | 0.21 | - | - | Upgrade |
Net Income | 48.22 | 16.91 | 9.5 | 5.53 | 8.13 | Upgrade |
Net Income to Common | 48.22 | 16.91 | 9.5 | 5.53 | 8.13 | Upgrade |
Net Income Growth | 185.16% | 77.96% | 71.89% | -32.00% | 43.58% | Upgrade |
Shares Outstanding (Basic) | 519 | 422 | 409 | 341 | 327 | Upgrade |
Shares Outstanding (Diluted) | 588 | 510 | 446 | 341 | 327 | Upgrade |
Shares Change (YoY) | 15.29% | 14.43% | 30.75% | 4.32% | 26060.00% | Upgrade |
EPS (Basic) | 0.09 | 0.04 | 0.02 | 0.02 | 0.02 | Upgrade |
EPS (Diluted) | 0.08 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade |
EPS Growth | 147.74% | 55.39% | 31.49% | -34.83% | -99.45% | Upgrade |
Free Cash Flow | 62.37 | -8.27 | 3.54 | -3.79 | 5.26 | Upgrade |
Free Cash Flow Per Share | 0.11 | -0.02 | 0.01 | -0.01 | 0.02 | Upgrade |
Dividend Per Share | 0.003 | - | - | - | - | Upgrade |
Gross Margin | 21.65% | 20.29% | 20.53% | 22.05% | 21.75% | Upgrade |
Operating Margin | 13.10% | 10.20% | 8.38% | 10.13% | 10.32% | Upgrade |
Profit Margin | 9.01% | 6.60% | 5.78% | 5.32% | 7.06% | Upgrade |
Free Cash Flow Margin | 11.65% | -3.23% | 2.15% | -3.64% | 4.56% | Upgrade |
EBITDA | 72.85 | 29.22 | 16.6 | 13.46 | 14.97 | Upgrade |
EBITDA Margin | 13.61% | 11.41% | 10.09% | 12.94% | 13.00% | Upgrade |
D&A For EBITDA | 2.69 | 3.1 | 2.82 | 2.92 | 3.08 | Upgrade |
EBIT | 70.16 | 26.12 | 13.78 | 10.54 | 11.89 | Upgrade |
EBIT Margin | 13.10% | 10.20% | 8.38% | 10.13% | 10.32% | Upgrade |
Effective Tax Rate | 29.80% | 30.57% | 29.48% | 32.75% | 22.86% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.