MNRB Holdings Berhad (KLSE:MNRB)
Malaysia
· Delayed Price · Currency is MYR 1.910
-0.030 (-1.55%)
At close: Jun 13, 2025
MNRB Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Premiums & Annuity Revenue | 2,507 | 2,493 | 2,155 | 2,392 | 2,160 | Upgrade
|
| Total Interest & Dividend Income | 386.36 | -31.63 | 137.22 | 265.81 | 264.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 39.46 | 137.24 | 25.38 | -37.79 | 18.45 | Upgrade
|
| Other Revenue | -172.61 | -80.35 | -27.31 | 70.82 | 54.56 | Upgrade
|
| Total Revenue | 2,760 | 2,519 | 2,290 | 2,690 | 2,498 | Upgrade
|
| Revenue Growth (YoY) | 9.59% | 9.96% | -14.87% | 7.69% | 8.46% | Upgrade
|
| Policy Benefits | 2,044 | 1,290 | 1,574 | 1,657 | 1,469 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | 340.49 | 261.6 | 574.4 | 478.49 | Upgrade
|
| Selling, General & Administrative | 155.91 | 93.77 | 79.68 | 297.16 | 288.97 | Upgrade
|
| Other Operating Expenses | 0.79 | 379.64 | 244.67 | -6.82 | 9.38 | Upgrade
|
| Total Operating Expenses | 2,201 | 2,104 | 2,160 | 2,521 | 2,246 | Upgrade
|
| Operating Income | 559.17 | 415.04 | 130.9 | 169.01 | 252.58 | Upgrade
|
| Interest Expense | -28.95 | -27.27 | -21.61 | -16.85 | -16.8 | Upgrade
|
| Earnings From Equity Investments | 6.47 | 44.62 | 15.99 | 2.77 | 15.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -82.44 | 73.37 | 19.33 | -3.2 | -2.91 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | 0 | -11.1 | -15.49 | Upgrade
|
| EBT Excluding Unusual Items | 454.26 | 505.76 | 144.61 | 140.63 | 232.85 | Upgrade
|
| Asset Writedown | - | 0.02 | 0.07 | -0.55 | -0.03 | Upgrade
|
| Pretax Income | 454.26 | 505.78 | 144.68 | 140.08 | 232.82 | Upgrade
|
| Income Tax Expense | 60.05 | 72.24 | 26.4 | 25.66 | 43.33 | Upgrade
|
| Net Income | 394.2 | 433.54 | 118.28 | 114.42 | 189.5 | Upgrade
|
| Net Income to Common | 394.2 | 433.54 | 118.28 | 114.42 | 189.5 | Upgrade
|
| Net Income Growth | -9.07% | 266.54% | 3.37% | -39.62% | 42.58% | Upgrade
|
| Shares Outstanding (Basic) | 783 | 783 | 783 | 783 | 783 | Upgrade
|
| Shares Outstanding (Diluted) | 783 | 783 | 783 | 783 | 783 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 1.33% | Upgrade
|
| EPS (Basic) | 0.50 | 0.55 | 0.15 | 0.15 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.55 | 0.15 | 0.15 | 0.24 | Upgrade
|
| EPS Growth | -9.07% | 266.54% | 3.37% | -39.62% | 40.71% | Upgrade
|
| Free Cash Flow | 76.75 | -111.33 | -93.86 | 164.69 | 86.14 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.14 | -0.12 | 0.21 | 0.11 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.044 | 0.025 | 0.070 | Upgrade
|
| Dividend Growth | - | 12.36% | 78.00% | -64.29% | 180.00% | Upgrade
|
| Operating Margin | 20.26% | 16.48% | 5.71% | 6.28% | 10.11% | Upgrade
|
| Profit Margin | 14.28% | 17.21% | 5.16% | 4.25% | 7.58% | Upgrade
|
| Free Cash Flow Margin | 2.78% | -4.42% | -4.10% | 6.12% | 3.45% | Upgrade
|
| EBITDA | 584.28 | 424.14 | 138.79 | 176.09 | 258.68 | Upgrade
|
| EBITDA Margin | 21.17% | 16.84% | 6.06% | 6.54% | 10.35% | Upgrade
|
| D&A For EBITDA | 25.11 | 9.1 | 7.89 | 7.08 | 6.1 | Upgrade
|
| EBIT | 559.17 | 415.04 | 130.9 | 169.01 | 252.58 | Upgrade
|
| EBIT Margin | 20.26% | 16.48% | 5.71% | 6.28% | 10.11% | Upgrade
|
| Effective Tax Rate | 13.22% | 14.28% | 18.25% | 18.32% | 18.61% | Upgrade
|
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.