Malaysian Pacific Industries Berhad (KLSE: MPI)
Malaysia
· Delayed Price · Currency is MYR 23.60
-0.26 (-1.09%)
At close: Jan 21, 2025
KLSE: MPI Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 2,098 | 2,094 | 2,045 | 2,414 | 1,985 | 1,558 | Upgrade
|
| Revenue Growth (YoY) | 5.21% | 2.43% | -15.31% | 21.64% | 27.38% | 5.24% | Upgrade
|
| Cost of Revenue | 1,866 | 1,857 | 1,813 | 1,909 | 1,603 | 1,301 | Upgrade
|
| Gross Profit | 231.37 | 236.92 | 231.39 | 504.8 | 381.77 | 256.96 | Upgrade
|
| Selling, General & Admin | 99.6 | 109.05 | 132.94 | 118.62 | 75.44 | 67.72 | Upgrade
|
| Other Operating Expenses | -95.79 | -95.12 | -6.82 | -47.68 | -41.6 | -5.15 | Upgrade
|
| Operating Expenses | 3.81 | 13.93 | 126.12 | 70.93 | 33.84 | 62.57 | Upgrade
|
| Operating Income | 227.56 | 222.99 | 105.28 | 433.87 | 347.94 | 194.39 | Upgrade
|
| Interest Expense | - | -1.32 | -1.33 | -1.29 | -1.27 | -1.42 | Upgrade
|
| Interest & Investment Income | 37.94 | 38.65 | 29.17 | 10.74 | 13.02 | 18.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.44 | -6.44 | -8.79 | -6.33 | -2.3 | -0.48 | Upgrade
|
| EBT Excluding Unusual Items | 259.07 | 253.88 | 124.33 | 436.99 | 357.38 | 211.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.39 | 0.24 | 0.14 | Upgrade
|
| Pretax Income | 259.07 | 253.88 | 124.33 | 439.38 | 357.62 | 211.46 | Upgrade
|
| Income Tax Expense | 15.37 | 20.63 | 16.18 | 54.45 | 32.1 | 32.71 | Upgrade
|
| Earnings From Continuing Operations | 243.7 | 233.25 | 108.15 | 384.93 | 325.52 | 178.75 | Upgrade
|
| Minority Interest in Earnings | -65.69 | -68.85 | -46.81 | -56.08 | -53.7 | -25.77 | Upgrade
|
| Net Income | 178.01 | 164.4 | 61.33 | 328.85 | 271.82 | 152.99 | Upgrade
|
| Net Income to Common | 178.01 | 164.4 | 61.33 | 328.85 | 271.82 | 152.99 | Upgrade
|
| Net Income Growth | 607.67% | 168.04% | -81.35% | 20.98% | 77.67% | 19.22% | Upgrade
|
| Shares Outstanding (Basic) | 199 | 199 | 199 | 199 | 198 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 199 | 199 | 199 | 198 | 190 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.02% | 0.15% | 0.34% | 4.02% | 0.12% | Upgrade
|
| EPS (Basic) | 0.89 | 0.83 | 0.31 | 1.66 | 1.37 | 0.80 | Upgrade
|
| EPS (Diluted) | 0.89 | 0.83 | 0.31 | 1.66 | 1.37 | 0.80 | Upgrade
|
| EPS Growth | 607.26% | 167.98% | -81.38% | 20.58% | 70.81% | 19.08% | Upgrade
|
| Free Cash Flow | 275.25 | 307.18 | 134.64 | -22.84 | 72.28 | 173.77 | Upgrade
|
| Free Cash Flow Per Share | 1.38 | 1.54 | 0.68 | -0.12 | 0.37 | 0.91 | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | 0.350 | 0.350 | 0.300 | 0.270 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 16.67% | 11.11% | 0% | Upgrade
|
| Gross Margin | 11.03% | 11.31% | 11.32% | 20.91% | 19.24% | 16.49% | Upgrade
|
| Operating Margin | 10.85% | 10.65% | 5.15% | 17.97% | 17.53% | 12.48% | Upgrade
|
| Profit Margin | 8.49% | 7.85% | 3.00% | 13.62% | 13.70% | 9.82% | Upgrade
|
| Free Cash Flow Margin | 13.12% | 14.67% | 6.59% | -0.95% | 3.64% | 11.15% | Upgrade
|
| EBITDA | 534.12 | 539.82 | 428.33 | 721.94 | 542.34 | 368.87 | Upgrade
|
| EBITDA Margin | 25.46% | 25.77% | 20.95% | 29.90% | 27.33% | 23.67% | Upgrade
|
| D&A For EBITDA | 306.56 | 316.84 | 323.06 | 288.07 | 194.41 | 174.48 | Upgrade
|
| EBIT | 227.56 | 222.99 | 105.28 | 433.87 | 347.94 | 194.39 | Upgrade
|
| EBIT Margin | 10.85% | 10.65% | 5.15% | 17.97% | 17.53% | 12.48% | Upgrade
|
| Effective Tax Rate | 5.93% | 8.13% | 13.01% | 12.39% | 8.98% | 15.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.