Malaysian Pacific Industries Berhad (KLSE:MPI)
Malaysia · Delayed Price · Currency is MYR 30.40
-1.60 (-5.00%)
At close: Feb 6, 2026
KLSE:MPI Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,247 | 2,129 | 2,094 | 2,045 | 2,414 | 1,985 | |
Revenue Growth (YoY) | 7.13% | 1.66% | 2.44% | -15.31% | 21.63% | 27.38% |
Cost of Revenue | 1,974 | 1,885 | 1,857 | 1,813 | 1,909 | 1,603 |
Gross Profit | 273.4 | 244.29 | 236.92 | 231.39 | 504.8 | 381.77 |
Selling, General & Admin | 94.95 | 85.9 | 109.05 | 132.94 | 118.62 | 75.44 |
Other Operating Expenses | -30.55 | -14.86 | -95.12 | -6.82 | -47.68 | -41.6 |
Operating Expenses | 64.39 | 71.04 | 13.93 | 126.12 | 70.93 | 33.84 |
Operating Income | 209 | 173.25 | 222.99 | 105.28 | 433.87 | 347.94 |
Interest Expense | -0.29 | -0.96 | -1.32 | -1.33 | -1.29 | -1.27 |
Interest & Investment Income | 41.86 | 40.33 | 38.65 | 29.17 | 10.74 | 13.02 |
Other Non Operating Income (Expenses) | -1.7 | -1.7 | -6.44 | -8.79 | -6.33 | -2.3 |
EBT Excluding Unusual Items | 248.88 | 210.92 | 253.88 | 124.33 | 436.99 | 357.38 |
Gain (Loss) on Sale of Assets | - | - | - | - | 2.39 | 0.24 |
Pretax Income | 248.88 | 210.92 | 253.88 | 124.33 | 439.38 | 357.62 |
Income Tax Expense | 20.6 | 11.21 | 20.63 | 16.18 | 54.45 | 32.1 |
Earnings From Continuing Operations | 228.28 | 199.71 | 233.25 | 108.15 | 384.93 | 325.52 |
Minority Interest in Earnings | -51.58 | -45.93 | -68.85 | -46.81 | -56.08 | -53.7 |
Net Income | 176.71 | 153.78 | 164.4 | 61.33 | 328.85 | 271.82 |
Net Income to Common | 176.71 | 153.78 | 164.4 | 61.33 | 328.85 | 271.82 |
Net Income Growth | -0.73% | -6.46% | 168.04% | -81.35% | 20.98% | 77.67% |
Shares Outstanding (Basic) | 199 | 199 | 199 | 199 | 199 | 198 |
Shares Outstanding (Diluted) | 199 | 199 | 199 | 199 | 199 | 198 |
Shares Change (YoY) | -0.01% | 0.10% | 0.02% | 0.15% | 0.34% | 4.02% |
EPS (Basic) | 0.89 | 0.77 | 0.83 | 0.31 | 1.66 | 1.37 |
EPS (Diluted) | 0.89 | 0.77 | 0.83 | 0.31 | 1.66 | 1.37 |
EPS Growth | -0.72% | -6.55% | 167.98% | -81.38% | 20.57% | 70.81% |
Free Cash Flow | 125.4 | 98.94 | 307.18 | 134.64 | -22.84 | 72.28 |
Free Cash Flow Per Share | 0.63 | 0.50 | 1.54 | 0.68 | -0.12 | 0.36 |
Dividend Per Share | 0.350 | 0.350 | 0.350 | 0.350 | 0.350 | 0.300 |
Dividend Growth | - | - | - | - | 16.67% | 11.11% |
Gross Margin | 12.16% | 11.47% | 11.31% | 11.32% | 20.91% | 19.23% |
Operating Margin | 9.30% | 8.14% | 10.65% | 5.15% | 17.97% | 17.53% |
Profit Margin | 7.86% | 7.22% | 7.85% | 3.00% | 13.62% | 13.69% |
Free Cash Flow Margin | 5.58% | 4.65% | 14.67% | 6.59% | -0.95% | 3.64% |
EBITDA | 490.32 | 454.91 | 539.82 | 428.33 | 721.94 | 542.34 |
EBITDA Margin | 21.82% | 21.37% | 25.77% | 20.95% | 29.90% | 27.32% |
D&A For EBITDA | 281.32 | 281.66 | 316.84 | 323.06 | 288.07 | 194.41 |
EBIT | 209 | 173.25 | 222.99 | 105.28 | 433.87 | 347.94 |
EBIT Margin | 9.30% | 8.14% | 10.65% | 5.15% | 17.97% | 17.53% |
Effective Tax Rate | 8.28% | 5.32% | 8.13% | 13.01% | 12.39% | 8.98% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.