MQ Technology Berhad (KLSE:MQTECH)

MQ Technology Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	7.63	7.04	6.75	16.11	9.36
Revenue Growth (YoY)	8.36%	4.31%	-58.12%	72.24%	15.11%
Cost of Revenue	7.53	7.39	8.52	10.61	6.26
Gross Profit	0.1	-0.35	-1.77	5.5	3.09
Selling, General & Admin	10.14	7.67	13.68	4.55	4.11
Other Operating Expenses	-1.59	-	-0.57	-0.12	-0.02
Operating Expenses	8.55	7.67	13.12	4.44	4.09
Operating Income	-8.45	-8.02	-14.89	1.07	-0.99
Interest Expense	-0.01	-0	-0.01	-0.01	-0.01
Interest & Investment Income	0	0	0	0	0
Currency Exchange Gain (Loss)	-	-	-	0.36	0.01
Other Non Operating Income (Expenses)	-	0.56	-	-	-0.01
EBT Excluding Unusual Items	-8.46	-7.47	-14.9	1.42	-1
Gain (Loss) on Sale of Assets	-	-	-	0.02	0.07
Asset Writedown	-	-	-1.28	-	-
Pretax Income	-8.46	-7.47	-16.18	1.44	-0.92
Income Tax Expense	0	0	0.07	-0.74	-0.1
Net Income	-8.46	-7.47	-16.25	2.18	-0.82
Net Income to Common	-8.46	-7.47	-16.25	2.18	-0.82
Shares Outstanding (Basic)	197	164	132	101	74
Shares Outstanding (Diluted)	197	164	132	101	74
Shares Change (YoY)	20.54%	23.71%	31.39%	36.55%	1.34%
EPS (Basic)	-0.04	-0.05	-0.12	0.02	-0.01
EPS (Diluted)	-0.04	-0.05	-0.12	0.02	-0.01
Free Cash Flow	-8.6	-5.44	-8.04	-12.65	-6.39
Free Cash Flow Per Share	-0.04	-0.03	-0.06	-0.13	-0.09
Gross Margin	1.34%	-4.92%	-26.22%	34.15%	33.05%
Operating Margin	-110.76%	-113.93%	-220.57%	6.63%	-10.63%
Profit Margin	-110.94%	-106.07%	-240.75%	13.54%	-8.78%
Free Cash Flow Margin	-112.77%	-77.33%	-119.18%	-78.51%	-68.27%
EBITDA	-6.41	-5.89	-12.88	1.97	-0.2
EBITDA Margin	-83.98%	-83.59%	-190.89%	12.20%	-2.14%
D&A For EBITDA	2.04	2.14	2	0.9	0.79
EBIT	-8.45	-8.02	-14.89	1.07	-0.99
EBIT Margin	-110.76%	-113.93%	-220.57%	6.63%	-10.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.