Mr D.I.Y. Group (M) Berhad (KLSE:MRDIY)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.410
-0.070 (-4.73%)
At close: Mar 28, 2025

KLSE:MRDIY Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Revenue
4,6514,3593,9863,3732,559
Upgrade
Revenue Growth (YoY)
6.70%9.37%18.15%31.81%12.47%
Upgrade
Cost of Revenue
2,5192,3822,3391,9821,468
Upgrade
Gross Profit
2,1331,9771,6471,3921,091
Upgrade
Selling, General & Admin
210.79176.55151.16117.1102.93
Upgrade
Other Operating Expenses
1,094982.87796.5633.84477.01
Upgrade
Operating Expenses
1,3041,159947.66750.94579.94
Upgrade
Operating Income
828.21817.75699.55640.97511.56
Upgrade
Interest Expense
-78.74-69.34-62.42-59.92-68.33
Upgrade
Interest & Investment Income
7.284.572.021.673.17
Upgrade
Earnings From Equity Investments
6.373.634.032.121.92
Upgrade
EBT Excluding Unusual Items
763.13756.61643.17584.82448.31
Upgrade
Asset Writedown
--3.43-3.23-2.07-1.09
Upgrade
Other Unusual Items
--1.423.6610.45
Upgrade
Pretax Income
763.13753.17641.37586.41457.68
Upgrade
Income Tax Expense
194.19192.5168.42154.58120.51
Upgrade
Net Income
568.94560.68472.95431.83337.16
Upgrade
Net Income to Common
568.94560.68472.95431.83337.16
Upgrade
Net Income Growth
1.47%18.55%9.52%28.08%6.17%
Upgrade
Shares Outstanding (Basic)
9,4529,4369,4269,4162,525
Upgrade
Shares Outstanding (Diluted)
9,4639,4549,4589,4552,529
Upgrade
Shares Change (YoY)
0.10%-0.04%0.03%273.81%-73.13%
Upgrade
EPS (Basic)
0.060.060.050.050.13
Upgrade
EPS (Diluted)
0.060.060.050.050.13
Upgrade
EPS Growth
1.35%18.60%9.41%-65.72%295.20%
Upgrade
Free Cash Flow
788.45743.07228.63505.59265.23
Upgrade
Free Cash Flow Per Share
0.080.080.020.050.10
Upgrade
Dividend Per Share
0.0500.0320.0220.0200.009
Upgrade
Dividend Growth
56.25%45.45%11.68%107.37%-100.00%
Upgrade
Gross Margin
45.85%45.36%41.33%41.26%42.65%
Upgrade
Operating Margin
17.81%18.76%17.55%19.00%19.99%
Upgrade
Profit Margin
12.23%12.86%11.87%12.80%13.17%
Upgrade
Free Cash Flow Margin
16.95%17.05%5.74%14.99%10.36%
Upgrade
EBITDA
932.96916.45784.68711.6564.49
Upgrade
EBITDA Margin
20.06%21.02%19.69%21.09%22.06%
Upgrade
D&A For EBITDA
104.7598.7185.1370.6352.93
Upgrade
EBIT
828.21817.75699.55640.97511.56
Upgrade
EBIT Margin
17.81%18.76%17.55%19.00%19.99%
Upgrade
Effective Tax Rate
25.45%25.56%26.26%26.36%26.33%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.