MSM Malaysia Holdings Berhad (KLSE:MSM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.150
-0.030 (-2.54%)
At close: Mar 28, 2025

KLSE:MSM Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,5453,0912,5662,2602,184
Upgrade
Revenue Growth (YoY)
14.67%20.47%13.55%3.44%8.85%
Upgrade
Cost of Revenue
3,3293,0122,6122,0992,017
Upgrade
Gross Profit
216.1479.26-45.72160.95167.54
Upgrade
Selling, General & Admin
105.73100.71110.4594.488.48
Upgrade
Other Operating Expenses
-1.82.55-6.85-33.5415.48
Upgrade
Operating Expenses
103.93101.6100.3765.69110.52
Upgrade
Operating Income
112.21-22.34-146.0995.2657.02
Upgrade
Interest Expense
-44.31-47.76-31.98-37.3-36.78
Upgrade
Interest & Investment Income
7.077.934.022.593.84
Upgrade
Currency Exchange Gain (Loss)
-20.32-6.443.48-
Upgrade
Other Non Operating Income (Expenses)
--0.97-0.413.2-
Upgrade
EBT Excluding Unusual Items
74.96-42.81-180.967.2424.07
Upgrade
Gain (Loss) on Sale of Assets
-8.381.937.19-
Upgrade
Asset Writedown
---16.4311.78
Upgrade
Other Unusual Items
----9.75-
Upgrade
Pretax Income
74.96-28.01-178.5481.135.85
Upgrade
Income Tax Expense
43.7121.870.1744.4931.98
Upgrade
Earnings From Continuing Operations
31.25-49.88-178.7136.623.86
Upgrade
Earnings From Discontinued Operations
---88.74-75.09
Upgrade
Net Income
31.25-49.88-178.71125.35-71.23
Upgrade
Net Income to Common
31.25-49.88-178.71125.35-71.23
Upgrade
Shares Outstanding (Basic)
703703703703703
Upgrade
Shares Outstanding (Diluted)
703703703703703
Upgrade
Shares Change (YoY)
----0.02%0.02%
Upgrade
EPS (Basic)
0.04-0.07-0.250.18-0.10
Upgrade
EPS (Diluted)
0.04-0.07-0.250.18-0.10
Upgrade
Free Cash Flow
180.73-167.37-2221.85220.22
Upgrade
Free Cash Flow Per Share
0.26-0.24-0.030.030.31
Upgrade
Dividend Per Share
---0.030-
Upgrade
Gross Margin
6.10%2.56%-1.78%7.12%7.67%
Upgrade
Operating Margin
3.16%-0.72%-5.69%4.22%2.61%
Upgrade
Profit Margin
0.88%-1.61%-6.97%5.55%-3.26%
Upgrade
Free Cash Flow Margin
5.10%-5.41%-0.86%0.97%10.08%
Upgrade
EBITDA
187.5456.35-67.52173.89133.08
Upgrade
EBITDA Margin
5.29%1.82%-2.63%7.70%6.09%
Upgrade
D&A For EBITDA
75.3378.6978.5778.6376.06
Upgrade
EBIT
112.21-22.34-146.0995.2657.02
Upgrade
EBIT Margin
3.16%-0.72%-5.69%4.22%2.61%
Upgrade
Effective Tax Rate
58.31%--54.85%89.22%
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.