KLSE:MUH Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	10.87	10.85	11.57	14.22	20.28	20.39
Revenue Growth (YoY)	-15.30%	-6.27%	-18.62%	-29.87%	-0.56%	394.64%
Cost of Revenue	5.3	4.22	4.47	5.34	8.24	9.15
Gross Profit	5.56	6.63	7.1	8.88	12.04	11.24
Selling, General & Admin	5.28	5.14	5.71	4.83	8.72	5.17
Other Operating Expenses	-0.03	-0.21	-2.96	-1.86	-6.81	-1.12
Operating Expenses	5.26	4.93	2.76	2.97	1.91	4.05
Operating Income	0.3	1.7	4.35	5.91	10.13	7.19
Interest Expense	-0.01	-0.02	-0.02	-0.01	-0.01	-0
Interest & Investment Income	1.43	1.43	1.41	-	0.1	-
Other Non Operating Income (Expenses)	-0	-	0	-	-	-
Pretax Income	1.72	3.11	5.74	5.9	10.22	7.19
Income Tax Expense	0.46	1.04	1.1	1.61	2.06	1.73
Earnings From Continuing Operations	1.26	2.07	4.64	4.3	8.16	5.46
Minority Interest in Earnings	0.01	0.01	0.01	0.01	0	0
Net Income	1.26	2.08	4.65	4.31	8.17	5.46
Net Income to Common	1.26	2.08	4.65	4.31	8.17	5.46
Net Income Growth	-78.00%	-55.31%	7.99%	-47.22%	49.60%	-
Shares Outstanding (Basic)	57	56	56	56	56	56
Shares Outstanding (Diluted)	57	56	56	56	56	56
Shares Change (YoY)	0.27%	-	-	-	-	-
EPS (Basic)	0.02	0.04	0.08	0.08	0.14	0.10
EPS (Diluted)	0.02	0.04	0.08	0.08	0.14	0.10
EPS Growth	-78.05%	-55.30%	7.98%	-47.20%	49.55%	-
Free Cash Flow	-6.29	-0.6	0.71	5.04	8.18	10.71
Free Cash Flow Per Share	-0.11	-0.01	0.01	0.09	0.14	0.19
Gross Margin	51.19%	61.11%	61.37%	62.44%	59.35%	55.12%
Operating Margin	2.79%	15.65%	37.56%	41.56%	49.95%	35.26%
Profit Margin	11.63%	19.18%	40.22%	30.31%	40.27%	26.77%
Free Cash Flow Margin	-57.93%	-5.55%	6.13%	35.47%	40.36%	52.53%
EBITDA	0.6	1.95	4.55	6.07	10.21	7.3
EBITDA Margin	5.56%	18.00%	39.30%	42.68%	50.35%	35.80%
D&A For EBITDA	0.3	0.25	0.2	0.16	0.08	0.11
EBIT	0.3	1.7	4.35	5.91	10.13	7.19
EBIT Margin	2.79%	15.65%	37.56%	41.56%	49.95%	35.26%
Effective Tax Rate	26.93%	33.31%	19.13%	27.19%	20.14%	24.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.