Muhibbah Engineering (M) Bhd. (KLSE: MUHIBAH)
Malaysia
· Delayed Price · Currency is MYR 0.795
-0.005 (-0.63%)
At close: Dec 19, 2024
KLSE: MUHIBAH Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,823 | 1,255 | 896.81 | 1,004 | 1,200 | 1,537 | Upgrade
|
| Revenue Growth (YoY) | 67.70% | 39.96% | -10.65% | -16.33% | -21.98% | -2.45% | Upgrade
|
| Cost of Revenue | 1,519 | 996.2 | 712.6 | 832.51 | 1,032 | 1,354 | Upgrade
|
| Gross Profit | 303.32 | 259.01 | 184.21 | 171.16 | 167.25 | 183.49 | Upgrade
|
| Selling, General & Admin | 204.12 | 204.12 | 195.45 | 199.38 | 225.7 | 169.61 | Upgrade
|
| Other Operating Expenses | -36.49 | -28.84 | -36.34 | -49.04 | -28.14 | -5.81 | Upgrade
|
| Operating Expenses | 286 | 239.5 | 159.24 | 117.11 | 232.55 | 163.8 | Upgrade
|
| Operating Income | 17.33 | 19.51 | 24.97 | 54.05 | -65.3 | 19.69 | Upgrade
|
| Interest Expense | -26.84 | -27.47 | -19.76 | -19.94 | -23.11 | -25.44 | Upgrade
|
| Interest & Investment Income | 18.38 | 11.26 | 19.42 | 8.18 | 14.01 | 12.81 | Upgrade
|
| Earnings From Equity Investments | 91.64 | 62.87 | -1.2 | -28.05 | 12.48 | 155.93 | Upgrade
|
| EBT Excluding Unusual Items | 80.02 | 66.17 | 23.43 | 14.24 | -61.92 | 162.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.38 | - | - | - | - | -13.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.82 | 0.41 | 0.88 | 1.66 | 5.72 | 6.84 | Upgrade
|
| Asset Writedown | -0.99 | - | - | - | - | - | Upgrade
|
| Pretax Income | 93.24 | 66.58 | 24.31 | 15.9 | -56.2 | 156.02 | Upgrade
|
| Income Tax Expense | 35.19 | 30.17 | 18.59 | 13.4 | 27.9 | 39.16 | Upgrade
|
| Earnings From Continuing Operations | 58.05 | 36.41 | 5.72 | 2.5 | -84.11 | 116.86 | Upgrade
|
| Minority Interest in Earnings | -47.35 | -44.39 | -23.6 | -5.92 | -38.89 | -81.98 | Upgrade
|
| Net Income | 10.7 | -7.98 | -17.88 | -3.42 | -123 | 34.88 | Upgrade
|
| Net Income to Common | 10.7 | -7.98 | -17.88 | -3.42 | -123 | 34.88 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -75.91% | Upgrade
|
| Shares Outstanding (Basic) | 726 | 725 | 649 | 483 | 483 | 483 | Upgrade
|
| Shares Outstanding (Diluted) | 734 | 725 | 649 | 483 | 483 | 488 | Upgrade
|
| Shares Change (YoY) | -2.21% | 11.79% | 34.20% | 0.00% | -0.86% | -0.37% | Upgrade
|
| EPS (Basic) | 0.01 | -0.01 | -0.03 | -0.01 | -0.25 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.01 | -0.03 | -0.01 | -0.25 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | - | - | -75.84% | Upgrade
|
| Free Cash Flow | 155.39 | 169.88 | 78.21 | 88.47 | 154.09 | -116.59 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.23 | 0.12 | 0.18 | 0.32 | -0.24 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.025 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -66.67% | Upgrade
|
| Gross Margin | 16.64% | 20.64% | 20.54% | 17.05% | 13.94% | 11.93% | Upgrade
|
| Operating Margin | 0.95% | 1.55% | 2.78% | 5.39% | -5.44% | 1.28% | Upgrade
|
| Profit Margin | 0.59% | -0.64% | -1.99% | -0.34% | -10.25% | 2.27% | Upgrade
|
| Free Cash Flow Margin | 8.53% | 13.53% | 8.72% | 8.81% | 12.85% | -7.58% | Upgrade
|
| EBITDA | 81.92 | 87.62 | 90.45 | 122.95 | 5.96 | 91.35 | Upgrade
|
| EBITDA Margin | 4.49% | 6.98% | 10.09% | 12.25% | 0.50% | 5.94% | Upgrade
|
| D&A For EBITDA | 64.6 | 68.11 | 65.48 | 68.9 | 71.26 | 71.67 | Upgrade
|
| EBIT | 17.33 | 19.51 | 24.97 | 54.05 | -65.3 | 19.69 | Upgrade
|
| EBIT Margin | 0.95% | 1.55% | 2.78% | 5.39% | -5.44% | 1.28% | Upgrade
|
| Effective Tax Rate | 37.74% | 45.31% | 76.47% | 84.28% | - | 25.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.