Malayan United Industries Berhad (KLSE:MUIIND)
Malaysia · Delayed Price · Currency is MYR 0.0450
-0.0050 (-10.00%)
At close: Mar 6, 2026
KLSE:MUIIND Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 816.78 | 490.18 | 395.93 | 424.04 | 339.28 | 180.71 | |
Revenue Growth (YoY) | 80.14% | 23.80% | -6.63% | 24.98% | 87.75% | -39.32% |
Cost of Revenue | 366.26 | 273.75 | 213.06 | 221.94 | 201.32 | 133.9 |
Gross Profit | 450.53 | 216.43 | 182.87 | 202.09 | 137.96 | 46.81 |
Selling, General & Admin | 193.63 | 200.99 | 205.13 | 192.19 | 123.68 | 88.41 |
Other Operating Expenses | 39.24 | 38.49 | 102.64 | 56.44 | 23.72 | 31.16 |
Operating Expenses | 234.94 | 241.56 | 298.39 | 249.26 | 151.18 | 125.57 |
Operating Income | 215.59 | -25.13 | -115.52 | -47.17 | -13.22 | -78.77 |
Interest Expense | -120.03 | -101.67 | -85.89 | -53.03 | -38.54 | -39.66 |
Interest & Investment Income | - | - | - | - | 3.16 | 3.44 |
Earnings From Equity Investments | 15.32 | 13.02 | 29.23 | 4.11 | 0.44 | 1.56 |
Other Non Operating Income (Expenses) | 57.76 | 49.56 | 22.26 | 121.82 | 30.43 | 26.22 |
EBT Excluding Unusual Items | 168.19 | -64.22 | -149.91 | 25.73 | -17.73 | -87.21 |
Impairment of Goodwill | - | - | - | - | -1.31 | -6.68 |
Gain (Loss) on Sale of Investments | 0.05 | 0.05 | - | - | 0.35 | 3.64 |
Pretax Income | 168.24 | -64.17 | -149.91 | 25.73 | -18.69 | -90.25 |
Income Tax Expense | 81.26 | 16.03 | 0.91 | 6.87 | 6.85 | 5.74 |
Earnings From Continuing Operations | 86.98 | -80.2 | -150.82 | 18.85 | -25.53 | -95.99 |
Earnings From Discontinued Operations | - | - | -69.48 | -3.08 | - | - |
Net Income to Company | 86.98 | -80.2 | -220.3 | 15.78 | -25.53 | -95.99 |
Minority Interest in Earnings | -111.09 | 3.24 | 53.48 | -30.08 | -20.4 | -2.69 |
Net Income | -24.11 | -76.95 | -166.82 | -14.3 | -45.93 | -98.67 |
Net Income to Common | -24.11 | -76.95 | -166.82 | -14.3 | -45.93 | -98.67 |
Shares Outstanding (Basic) | 3,237 | 3,226 | 3,226 | 3,218 | 2,976 | 2,933 |
Shares Outstanding (Diluted) | 3,237 | 3,226 | 3,226 | 3,218 | 2,976 | 2,933 |
Shares Change (YoY) | 0.60% | - | 0.23% | 8.14% | 1.49% | - |
EPS (Basic) | -0.01 | -0.02 | -0.05 | -0.00 | -0.02 | -0.03 |
EPS (Diluted) | -0.01 | -0.02 | -0.05 | -0.00 | -0.02 | -0.03 |
Free Cash Flow | 288.25 | 14.62 | 5.38 | 3.47 | 33.6 | -14.44 |
Free Cash Flow Per Share | 0.09 | 0.01 | 0.00 | 0.00 | 0.01 | -0.01 |
Gross Margin | 55.16% | 44.15% | 46.19% | 47.66% | 40.66% | 25.90% |
Operating Margin | 26.40% | -5.13% | -29.18% | -11.12% | -3.90% | -43.59% |
Profit Margin | -2.95% | -15.70% | -42.13% | -3.37% | -13.54% | -54.60% |
Free Cash Flow Margin | 35.29% | 2.98% | 1.36% | 0.82% | 9.90% | -7.99% |
EBITDA | 245.17 | 6.43 | -66.27 | -1.77 | 10.7 | -60.62 |
EBITDA Margin | 30.02% | 1.31% | -16.74% | -0.42% | 3.16% | -33.55% |
D&A For EBITDA | 29.57 | 31.55 | 49.24 | 45.4 | 23.92 | 18.15 |
EBIT | 215.59 | -25.13 | -115.52 | -47.17 | -13.22 | -78.77 |
EBIT Margin | 26.40% | -5.13% | -29.18% | -11.12% | -3.90% | -43.59% |
Effective Tax Rate | 48.30% | - | - | 26.72% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.