Malayan United Industries Berhad (KLSE: MUIIND)
Malaysia
· Delayed Price · Currency is MYR 0.0700
-0.0050 (-6.67%)
At close: Jan 17, 2025
KLSE: MUIIND Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 400.52 | 395.93 | 424.04 | 339.28 | 180.71 | 297.8 | Upgrade
|
| Revenue Growth (YoY) | -6.21% | -6.63% | 24.98% | 87.75% | -39.32% | -24.20% | Upgrade
|
| Cost of Revenue | 216.68 | 213.06 | 221.94 | 201.32 | 133.9 | 194.18 | Upgrade
|
| Gross Profit | 183.83 | 182.87 | 202.09 | 137.96 | 46.81 | 103.62 | Upgrade
|
| Selling, General & Admin | 203.62 | 205.13 | 192.19 | 123.68 | 88.41 | 132.57 | Upgrade
|
| Other Operating Expenses | 97.01 | 102.64 | 56.44 | 23.72 | 31.16 | 131.78 | Upgrade
|
| Operating Expenses | 301.56 | 308.7 | 249.26 | 151.18 | 125.57 | 264.21 | Upgrade
|
| Operating Income | -117.73 | -125.83 | -47.17 | -13.22 | -78.77 | -160.59 | Upgrade
|
| Interest Expense | -86.24 | -85.89 | -53.03 | -38.54 | -39.66 | -45.39 | Upgrade
|
| Interest & Investment Income | - | - | - | 3.16 | 3.44 | 5.5 | Upgrade
|
| Earnings From Equity Investments | 29.47 | 29.23 | 4.11 | 0.44 | 1.56 | -10.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 52.52 | 22.26 | 121.82 | 30.43 | 26.22 | 24.51 | Upgrade
|
| EBT Excluding Unusual Items | -121.98 | -160.22 | 25.73 | -17.73 | -87.21 | -186.38 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.31 | -6.68 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.31 | 10.31 | - | 0.35 | 3.64 | 2.05 | Upgrade
|
| Pretax Income | -111.67 | -149.91 | 25.73 | -18.69 | -90.25 | -184.33 | Upgrade
|
| Income Tax Expense | 3.66 | 0.91 | 6.87 | 6.85 | 5.74 | 5.04 | Upgrade
|
| Earnings From Continuing Operations | -115.33 | -150.82 | 18.85 | -25.53 | -95.99 | -189.37 | Upgrade
|
| Earnings From Discontinued Operations | -69.48 | -69.48 | -3.08 | - | - | - | Upgrade
|
| Net Income to Company | -184.81 | -220.3 | 15.78 | -25.53 | -95.99 | -189.37 | Upgrade
|
| Minority Interest in Earnings | 69.31 | 53.48 | -30.08 | -20.4 | -2.69 | -9.34 | Upgrade
|
| Net Income | -115.51 | -166.82 | -14.3 | -45.93 | -98.67 | -198.71 | Upgrade
|
| Net Income to Common | -115.51 | -166.82 | -14.3 | -45.93 | -98.67 | -198.71 | Upgrade
|
| Shares Outstanding (Basic) | 3,226 | 3,226 | 3,218 | 2,976 | 2,933 | 2,933 | Upgrade
|
| Shares Outstanding (Diluted) | 3,226 | 3,226 | 3,218 | 2,976 | 2,933 | 2,933 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.23% | 8.14% | 1.48% | - | - | Upgrade
|
| EPS (Basic) | -0.04 | -0.05 | -0.00 | -0.02 | -0.03 | -0.07 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.05 | -0.00 | -0.02 | -0.03 | -0.07 | Upgrade
|
| Free Cash Flow | -160.52 | -83.81 | 3.47 | 33.6 | -14.44 | 12.45 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.03 | 0.00 | 0.01 | -0.00 | 0.00 | Upgrade
|
| Gross Margin | 45.90% | 46.19% | 47.66% | 40.66% | 25.90% | 34.79% | Upgrade
|
| Operating Margin | -29.39% | -31.78% | -11.12% | -3.90% | -43.59% | -53.93% | Upgrade
|
| Profit Margin | -28.84% | -42.13% | -3.37% | -13.54% | -54.60% | -66.73% | Upgrade
|
| Free Cash Flow Margin | -40.08% | -21.17% | 0.82% | 9.90% | -7.99% | 4.18% | Upgrade
|
| EBITDA | -84.5 | -96.1 | -1.77 | 10.7 | -60.62 | -139.41 | Upgrade
|
| EBITDA Margin | -21.10% | -24.27% | -0.42% | 3.15% | -33.55% | -46.81% | Upgrade
|
| D&A For EBITDA | 33.23 | 29.73 | 45.4 | 23.92 | 18.15 | 21.18 | Upgrade
|
| EBIT | -117.73 | -125.83 | -47.17 | -13.22 | -78.77 | -160.59 | Upgrade
|
| EBIT Margin | -29.39% | -31.78% | -11.12% | -3.90% | -43.59% | -53.93% | Upgrade
|
| Effective Tax Rate | - | - | 26.72% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.