Malayan United Industries Berhad (KLSE:MUIIND)
Malaysia · Delayed Price · Currency is MYR 0.0550
-0.0050 (-8.33%)
At close: Aug 8, 2025
KLSE:MUIIND Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2016 - 2020 |
Net Income | -192.44 | -166.82 | -14.3 | -45.93 | -98.67 | -198.71 | Upgrade |
Depreciation & Amortization | 52.2 | 47.28 | 45.4 | 23.92 | 18.15 | 21.18 | Upgrade |
Loss (Gain) From Sale of Assets | -10.61 | -10.61 | -45.52 | 0.5 | -3.73 | -17.96 | Upgrade |
Asset Writedown & Restructuring Costs | 3.16 | 3.16 | -8.81 | 4.23 | 17.34 | 12.78 | Upgrade |
Loss (Gain) From Sale of Investments | 30.18 | 30.18 | 27.96 | 21.17 | -4.91 | 109.57 | Upgrade |
Loss (Gain) on Equity Investments | -29.23 | -29.23 | -4.11 | -0.44 | -1.56 | 10.41 | Upgrade |
Provision & Write-off of Bad Debts | 0.6 | 0.6 | 0.12 | 0.19 | 0.04 | 0.02 | Upgrade |
Other Operating Activities | 190.76 | 123.45 | 45.85 | 34.5 | 46.52 | 65.15 | Upgrade |
Change in Accounts Receivable | 20.15 | 20.15 | -2.7 | -18.11 | -9.06 | 3.06 | Upgrade |
Change in Inventory | 2.45 | 2.45 | -20.75 | 6.03 | 23.93 | 21.86 | Upgrade |
Change in Accounts Payable | -21.03 | -21.03 | 35.71 | 19.92 | 1.1 | 2.44 | Upgrade |
Change in Unearned Revenue | 10.62 | 10.62 | -0.6 | -0.51 | -0.11 | -6.23 | Upgrade |
Change in Other Net Operating Assets | -78.03 | -2.44 | -1.62 | -1.25 | - | 0.01 | Upgrade |
Operating Cash Flow | -106.12 | -59.76 | 53.4 | 44.24 | -10.97 | 23.57 | Upgrade |
Operating Cash Flow Growth | - | - | 20.70% | - | - | -27.45% | Upgrade |
Capital Expenditures | -40.09 | -24.05 | -49.93 | -10.65 | -3.47 | -11.12 | Upgrade |
Sale of Property, Plant & Equipment | 1.46 | 39 | 79.93 | 38.73 | 38.13 | 39.13 | Upgrade |
Cash Acquisitions | - | -2 | - | -6.21 | - | - | Upgrade |
Divestitures | 18.56 | 54.53 | 12.46 | - | 4.79 | 0.26 | Upgrade |
Sale (Purchase) of Real Estate | 29.62 | 29.62 | -0.07 | -0.01 | -0.02 | -0.05 | Upgrade |
Investment in Securities | -5.29 | 2.34 | 2.62 | -14.86 | 6.52 | -12.95 | Upgrade |
Other Investing Activities | 6.41 | 4.76 | 11.04 | 21.81 | 1.84 | 4.94 | Upgrade |
Investing Cash Flow | 10.67 | 104.2 | 56.04 | 28.81 | 47.78 | 20.22 | Upgrade |
Long-Term Debt Issued | - | 61.39 | 13.26 | 9.48 | 34.58 | 30 | Upgrade |
Total Debt Issued | 135.05 | 61.39 | 13.26 | 9.48 | 34.58 | 30 | Upgrade |
Long-Term Debt Repaid | - | -59.52 | -50.64 | -48.93 | -39.05 | -43.52 | Upgrade |
Total Debt Repaid | -73.87 | -59.52 | -50.64 | -48.93 | -39.05 | -43.52 | Upgrade |
Net Debt Issued (Repaid) | 61.18 | 1.87 | -37.38 | -39.45 | -4.47 | -13.52 | Upgrade |
Issuance of Common Stock | - | - | 4.22 | 11 | - | - | Upgrade |
Other Financing Activities | -106.33 | -89.26 | -89.49 | -45.64 | -38.87 | -48.06 | Upgrade |
Financing Cash Flow | -45.15 | -87.39 | -122.66 | -74.09 | -43.34 | -61.57 | Upgrade |
Foreign Exchange Rate Adjustments | 100.33 | 100.97 | -6.64 | -5.42 | -3.12 | 1.63 | Upgrade |
Net Cash Flow | -40.27 | 58.02 | -19.86 | -6.45 | -9.64 | -16.16 | Upgrade |
Free Cash Flow | -146.21 | -83.81 | 3.47 | 33.6 | -14.44 | 12.45 | Upgrade |
Free Cash Flow Growth | - | - | -89.67% | - | - | -21.69% | Upgrade |
Free Cash Flow Margin | -30.87% | -21.17% | 0.82% | 9.90% | -7.99% | 4.18% | Upgrade |
Free Cash Flow Per Share | -0.04 | -0.03 | 0.00 | 0.01 | -0.01 | 0.00 | Upgrade |
Cash Interest Paid | 107.22 | 86.57 | 53.89 | 38.54 | 34.82 | 42.76 | Upgrade |
Cash Income Tax Paid | 4.89 | 6.03 | 9.44 | 5.03 | 8.24 | 1.06 | Upgrade |
Levered Free Cash Flow | 24.82 | 13.93 | 11.79 | 34.63 | -0.95 | -112.48 | Upgrade |
Unlevered Free Cash Flow | 91.83 | 67.61 | 44.93 | 58.71 | 23.84 | -84.11 | Upgrade |
Change in Working Capital | -65.83 | 9.75 | 10.05 | 6.09 | 15.86 | 21.14 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.