My E.G. Services Berhad (KLSE:MYEG)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.9300
+0.0300 (3.33%)
At close: Jun 5, 2025

My E.G. Services Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,0841,017774.26651.11721.88530.46
Upgrade
Revenue Growth (YoY)
29.97%31.34%18.92%-9.80%36.08%11.71%
Upgrade
Cost of Revenue
145.42119.63116.94153.34283.11166.76
Upgrade
Gross Profit
938.51897.27657.32497.77438.77363.71
Upgrade
Selling, General & Admin
96.3496.3474.672.1666.3255.53
Upgrade
Other Operating Expenses
54.7454.7459.0961.9947.8631.38
Upgrade
Operating Expenses
148.45151.07133.68134.13114.2286.91
Upgrade
Operating Income
790.06746.2523.64363.64324.55276.8
Upgrade
Interest Expense
-69.97-66.78-39.96-9.24-6.72-8.27
Upgrade
Interest & Investment Income
1.281.571.020.312.960.49
Upgrade
Earnings From Equity Investments
0.990.690.430.12-1.46-1.64
Upgrade
Other Non Operating Income (Expenses)
37.4637.564.2749.531.351.57
Upgrade
EBT Excluding Unusual Items
759.82719.23489.41404.37320.68268.96
Upgrade
Gain (Loss) on Sale of Investments
-15.76-----
Upgrade
Pretax Income
744.06719.23489.41404.37320.68268.96
Upgrade
Income Tax Expense
10.6511.182.573.973.981.76
Upgrade
Earnings From Continuing Operations
733.41708.05486.84400.4316.71267.19
Upgrade
Minority Interest in Earnings
-0.03-0.360.81-1.74-0.771.46
Upgrade
Net Income
733.38707.69487.65398.66315.94268.66
Upgrade
Net Income to Common
733.38707.69487.65398.66315.94268.66
Upgrade
Net Income Growth
36.40%45.12%22.32%26.18%17.60%10.80%
Upgrade
Shares Outstanding (Basic)
7,4997,4797,4267,4017,3627,076
Upgrade
Shares Outstanding (Diluted)
7,4997,4797,4267,4017,3627,076
Upgrade
Shares Change (YoY)
0.90%0.71%0.33%0.54%4.04%0.16%
Upgrade
EPS (Basic)
0.100.090.070.050.040.04
Upgrade
EPS (Diluted)
0.100.090.070.050.040.04
Upgrade
EPS Growth
35.15%44.06%21.92%25.51%13.03%10.62%
Upgrade
Free Cash Flow
639.42761.96535.72244.983.4294.95
Upgrade
Free Cash Flow Per Share
0.090.100.070.030.010.04
Upgrade
Dividend Per Share
0.0270.0270.0190.0140.0130.011
Upgrade
Dividend Growth
41.97%41.97%35.91%10.94%16.36%10.00%
Upgrade
Gross Margin
86.58%88.24%84.90%76.45%60.78%68.56%
Upgrade
Operating Margin
72.89%73.38%67.63%55.85%44.96%52.18%
Upgrade
Profit Margin
67.66%69.59%62.98%61.23%43.77%50.65%
Upgrade
Free Cash Flow Margin
58.99%74.93%69.19%37.61%11.55%55.60%
Upgrade
EBITDA
817.83775.52555.31392.82348.26301.21
Upgrade
EBITDA Margin
75.45%76.26%71.72%60.33%48.24%56.78%
Upgrade
D&A For EBITDA
27.7729.3231.6729.1823.7124.41
Upgrade
EBIT
790.06746.2523.64363.64324.55276.8
Upgrade
EBIT Margin
72.89%73.38%67.63%55.85%44.96%52.18%
Upgrade
Effective Tax Rate
1.43%1.55%0.52%0.98%1.24%0.66%
Upgrade
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.