N2N Connect Berhad (KLSE: N2N)
Malaysia
· Delayed Price · Currency is MYR 0.490
-0.010 (-2.00%)
At close: Sep 6, 2024
N2N Connect Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 109.55 | 105.24 | 103.01 | 115.76 | 112.38 | 105.1 | Upgrade
|
| Revenue Growth (YoY) | 9.00% | 2.17% | -11.01% | 3.00% | 6.93% | -2.80% | Upgrade
|
| Cost of Revenue | 48.18 | 47.54 | 46.72 | 45.36 | 45.12 | 46.13 | Upgrade
|
| Gross Profit | 61.37 | 57.7 | 56.29 | 70.4 | 67.26 | 58.97 | Upgrade
|
| Selling, General & Admin | 49.97 | 45.97 | 44.06 | 48.89 | 48.56 | 45.13 | Upgrade
|
| Other Operating Expenses | -6.59 | -6.73 | -4.56 | -2.49 | -6.34 | -5.6 | Upgrade
|
| Operating Expenses | 43.38 | 39.24 | 39.5 | 46.39 | 42.21 | 39.53 | Upgrade
|
| Operating Income | 17.99 | 18.47 | 16.79 | 24 | 25.04 | 19.44 | Upgrade
|
| Interest Expense | -0.11 | -0.07 | -0.06 | -0.32 | -0.7 | -1.38 | Upgrade
|
| Earnings From Equity Investments | 2.93 | 1.34 | 4.94 | -2.67 | 1.29 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 20.38 | 19.73 | 21.67 | 21.01 | 25.63 | 17.57 | Upgrade
|
| Impairment of Goodwill | -0.4 | -0.4 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.04 | 0.01 | 0 | Upgrade
|
| Pretax Income | 19.97 | 19.33 | 21.67 | 21.05 | 25.64 | 17.57 | Upgrade
|
| Income Tax Expense | 5.37 | 5.59 | 2.93 | 0.68 | -1.02 | 2.31 | Upgrade
|
| Earnings From Continuing Operations | 14.6 | 13.73 | 18.73 | 20.37 | 26.66 | 15.26 | Upgrade
|
| Minority Interest in Earnings | 0.25 | 0.32 | -1.1 | 1.58 | 0.44 | 0.43 | Upgrade
|
| Net Income | 14.85 | 14.06 | 17.63 | 21.95 | 27.1 | 15.69 | Upgrade
|
| Net Income to Common | 14.85 | 14.06 | 17.63 | 21.95 | 27.1 | 15.69 | Upgrade
|
| Net Income Growth | -8.28% | -20.26% | -19.69% | -18.99% | 72.73% | 19.24% | Upgrade
|
| Shares Outstanding (Basic) | 558 | 558 | 558 | 558 | 558 | 559 | Upgrade
|
| Shares Outstanding (Diluted) | 558 | 558 | 558 | 558 | 558 | 559 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.13% | 4.67% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | Upgrade
|
| EPS Growth | -8.28% | -20.26% | -19.64% | -18.97% | 72.81% | 14.09% | Upgrade
|
| Free Cash Flow | 17.95 | 20.29 | 33.14 | 33.39 | 33.95 | 8.18 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.01 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 0.025 | 0.010 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -20.00% | 150.00% | -75.00% | Upgrade
|
| Gross Margin | 56.02% | 54.83% | 54.65% | 60.82% | 59.85% | 56.11% | Upgrade
|
| Operating Margin | 16.42% | 17.55% | 16.30% | 20.74% | 22.28% | 18.50% | Upgrade
|
| Profit Margin | 13.56% | 13.36% | 17.11% | 18.96% | 24.11% | 14.93% | Upgrade
|
| Free Cash Flow Margin | 16.38% | 19.28% | 32.17% | 28.84% | 30.21% | 7.78% | Upgrade
|
| EBITDA | 22.23 | 22.79 | 21.01 | 28.47 | 29.68 | 25.13 | Upgrade
|
| EBITDA Margin | 20.29% | 21.65% | 20.40% | 24.59% | 26.41% | 23.91% | Upgrade
|
| D&A For EBITDA | 4.24 | 4.32 | 4.22 | 4.46 | 4.64 | 5.69 | Upgrade
|
| EBIT | 17.99 | 18.47 | 16.79 | 24 | 25.04 | 19.44 | Upgrade
|
| EBIT Margin | 16.42% | 17.55% | 16.30% | 20.74% | 22.28% | 18.50% | Upgrade
|
| Effective Tax Rate | 26.90% | 28.95% | 13.54% | 3.24% | - | 13.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.