N2N Connect Berhad (KLSE:N2N)

N2N Connect Berhad Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	75.93	93.39	90.25	63.88	74.86
Short-Term Investments	76.76	63.62	61.32	66.34	60.15
Trading Asset Securities	0.07	0.11	0.15	0.17	0.13
Cash & Short-Term Investments	152.77	157.11	151.71	130.39	135.14
Cash Growth	-2.77%	3.56%	16.35%	-3.52%	-2.77%
Accounts Receivable	10.31	13.1	11.11	18.3	22.3
Other Receivables	8.41	8.78	8.36	8.52	7.94
Receivables	18.72	21.89	19.47	26.82	30.24
Prepaid Expenses	4.69	7.4	3.6	2.75	1.4
Other Current Assets	-	-	-	-	1.22
Total Current Assets	176.17	186.4	174.78	159.96	167.99
Property, Plant & Equipment	36.17	33.37	32.03	33.76	32.64
Long-Term Investments	11.7	13.05	10.83	6.66	9.43
Goodwill	32.36	60.56	58.08	55.11	53.42
Other Intangible Assets	12.35	21.49	22.77	24.48	24.21
Other Long-Term Assets	8.79	9.03	9.26	9.49	9.73
Total Assets	277.54	323.91	307.74	289.47	297.41
Accounts Payable	2.64	4.19	3.3	3.93	4.28
Accrued Expenses	3.67	4.3	5.19	3.27	3.9
Current Portion of Long-Term Debt	-	-	-	2.31	8.93
Current Portion of Leases	2.02	1.55	0.7	1.29	1.25
Current Income Taxes Payable	0.42	0.47	1.03	0.49	0.74
Other Current Liabilities	11.53	11.58	10.66	9.26	8.53
Total Current Liabilities	20.28	22.1	20.89	20.55	27.62
Long-Term Debt	-	-	-	-	2.23
Long-Term Leases	0.19	2.24	-	0.66	1.89
Long-Term Deferred Tax Liabilities	4.46	5.48	1.6	0.65	0.67
Total Liabilities	26.65	31.18	24.05	24.11	34.73
Common Stock	243.67	243.67	243.67	260.99	260.99
Retained Earnings	8.17	45.25	41.92	48.65	48.62
Treasury Stock	-	-	-	-37.24	-37.24
Comprehensive Income & Other	0.42	4.85	-0.85	-4.85	-9.05
Total Common Equity	252.26	293.76	284.73	267.55	263.32
Minority Interest	-1.37	-1.03	-1.04	-2.19	-0.64
Shareholders' Equity	250.89	292.73	283.69	265.36	262.69
Total Liabilities & Equity	277.54	323.91	307.74	289.47	297.41
Total Debt	2.21	3.8	0.7	4.26	14.3
Net Cash (Debt)	150.56	153.32	151.01	126.12	120.84
Net Cash Growth	-1.80%	1.53%	19.73%	4.37%	5.95%
Net Cash Per Share	0.27	0.27	0.27	0.23	0.22
Filing Date Shares Outstanding	558.2	558.2	558.2	558.2	558.2
Total Common Shares Outstanding	558.2	558.2	558.2	558.2	558.2
Working Capital	155.89	164.3	153.89	139.41	140.37
Book Value Per Share	0.45	0.53	0.51	0.48	0.47
Tangible Book Value	207.55	211.71	203.89	187.96	185.7
Tangible Book Value Per Share	0.37	0.38	0.37	0.34	0.33
Land	12.37	12.37	12.37	12.37	12.37
Buildings	13.02	13.02	13.02	13.02	13.02
Machinery	118.35	112.09	108.07	103.15	95.8

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.