NCT Alliance Berhad (KLSE:NCT)
Malaysia
· Delayed Price · Currency is MYR 0.4850
+0.0150 (3.19%)
At close: Jun 9, 2025
NCT Alliance Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 222.92 | 258.2 | 279.48 | 241.31 | 209.89 | 76.9 | Upgrade
|
Revenue Growth (YoY) | -28.74% | -7.61% | 15.82% | 14.97% | 172.95% | 10.78% | Upgrade
|
Cost of Revenue | 168.66 | 190.92 | 175.71 | 143.15 | 135.37 | 56.59 | Upgrade
|
Gross Profit | 54.25 | 67.28 | 103.77 | 98.16 | 74.52 | 20.3 | Upgrade
|
Selling, General & Admin | 68.13 | 70.41 | 54.58 | 33.65 | 16.9 | 9.39 | Upgrade
|
Other Operating Expenses | -64.18 | -62.43 | -14.92 | -9.22 | -3.6 | -0.95 | Upgrade
|
Operating Expenses | 3.95 | 7.99 | 39.66 | 24.43 | 13.29 | 8.45 | Upgrade
|
Operating Income | 50.3 | 59.29 | 64.12 | 73.73 | 61.23 | 11.86 | Upgrade
|
Interest Expense | -10.67 | -9.7 | -11.49 | -16.27 | -11.36 | -0.03 | Upgrade
|
EBT Excluding Unusual Items | 39.63 | 49.59 | 52.63 | 57.46 | 49.87 | 11.83 | Upgrade
|
Pretax Income | 39.63 | 49.59 | 52.63 | 57.46 | 49.87 | 11.83 | Upgrade
|
Income Tax Expense | 13.29 | 14.81 | 14.75 | 13.28 | 16.14 | 3.99 | Upgrade
|
Earnings From Continuing Operations | 26.34 | 34.78 | 37.88 | 44.18 | 33.73 | 7.84 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | - | -2.22 | Upgrade
|
Net Income to Company | 26.34 | 34.78 | 37.88 | 44.18 | 33.73 | 5.63 | Upgrade
|
Minority Interest in Earnings | -0.51 | -0.28 | - | - | - | - | Upgrade
|
Net Income | 25.83 | 34.5 | 37.88 | 44.18 | 33.73 | 5.63 | Upgrade
|
Net Income to Common | 25.83 | 34.5 | 37.88 | 44.18 | 33.73 | 5.63 | Upgrade
|
Net Income Growth | -40.09% | -8.92% | -14.26% | 30.98% | 499.55% | 112.47% | Upgrade
|
Shares Outstanding (Basic) | 1,778 | 1,657 | 1,398 | 1,003 | 656 | 503 | Upgrade
|
Shares Outstanding (Diluted) | 1,778 | 1,658 | 1,549 | 1,365 | 946 | 503 | Upgrade
|
Shares Change (YoY) | 14.72% | 7.00% | 13.50% | 44.36% | 87.94% | 6.80% | Upgrade
|
EPS (Basic) | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.01 | Upgrade
|
EPS (Diluted) | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.01 | Upgrade
|
EPS Growth | -48.00% | -14.39% | -25.50% | -9.43% | 220.29% | 98.97% | Upgrade
|
Free Cash Flow | 73.57 | 154.1 | 55.53 | 16.04 | -190.09 | -23.62 | Upgrade
|
Free Cash Flow Per Share | 0.04 | 0.09 | 0.04 | 0.01 | -0.20 | -0.05 | Upgrade
|
Gross Margin | 24.34% | 26.06% | 37.13% | 40.68% | 35.50% | 26.40% | Upgrade
|
Operating Margin | 22.56% | 22.96% | 22.94% | 30.55% | 29.17% | 15.42% | Upgrade
|
Profit Margin | 11.59% | 13.36% | 13.55% | 18.31% | 16.07% | 7.32% | Upgrade
|
Free Cash Flow Margin | 33.00% | 59.68% | 19.87% | 6.65% | -90.57% | -30.72% | Upgrade
|
EBITDA | 50.93 | 60.16 | 64.55 | 74.99 | 61.33 | 12.16 | Upgrade
|
EBITDA Margin | 22.85% | 23.30% | 23.10% | 31.08% | 29.22% | 15.82% | Upgrade
|
D&A For EBITDA | 0.63 | 0.87 | 0.43 | 1.26 | 0.1 | 0.31 | Upgrade
|
EBIT | 50.3 | 59.29 | 64.12 | 73.73 | 61.23 | 11.86 | Upgrade
|
EBIT Margin | 22.56% | 22.96% | 22.94% | 30.55% | 29.17% | 15.42% | Upgrade
|
Effective Tax Rate | 33.53% | 29.86% | 28.02% | 23.11% | 32.36% | 33.69% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.