Nestcon Berhad (KLSE: NESTCON)
Malaysia
· Delayed Price · Currency is MYR 0.415
+0.010 (2.47%)
At close: Sep 6, 2024
Nestcon Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Net Income | 5.14 | 3.49 | -15.35 | 12.21 | 14.3 | 14.59 | Upgrade
|
| Depreciation & Amortization | 16.93 | 16.44 | 14.85 | 12.46 | 11.41 | 10.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.26 | -1.31 | -1.45 | -0.16 | -0.17 | -0.07 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.11 | 0.11 | - | 0.01 | 0.48 | 0.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.05 | -0.05 | -0.01 | - | - | - | Upgrade
|
| Other Operating Activities | 14.64 | 11.12 | 0.07 | 0.19 | 3.45 | 6.9 | Upgrade
|
| Change in Accounts Receivable | -104.08 | -154.96 | -98.86 | -26.85 | 3.79 | -66.93 | Upgrade
|
| Change in Inventory | -0.85 | -0.27 | -0.61 | - | - | - | Upgrade
|
| Change in Accounts Payable | 96.43 | 113.09 | 33.75 | 15.75 | -6.15 | 69.45 | Upgrade
|
| Change in Unearned Revenue | -20.43 | 2.05 | -7.53 | -11.15 | -5.51 | 24.07 | Upgrade
|
| Change in Other Net Operating Assets | -8.14 | -8.14 | -4.1 | - | - | - | Upgrade
|
| Operating Cash Flow | -1.55 | -18.43 | -79.24 | 2.48 | 21.6 | 58.76 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -88.53% | -63.24% | 371.37% | Upgrade
|
| Capital Expenditures | 1.91 | -4.28 | -3.7 | -4.62 | -4.64 | -5.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.16 | 2.23 | 2.61 | 0.53 | 0.5 | 1.53 | Upgrade
|
| Cash Acquisitions | - | - | -1.84 | - | - | - | Upgrade
|
| Investment in Securities | 0.07 | 0.07 | 0.07 | 0.03 | 1.01 | -3.02 | Upgrade
|
| Other Investing Activities | -0 | - | 0 | 0.05 | 0.12 | - | Upgrade
|
| Investing Cash Flow | 4.8 | -1.32 | -2.85 | -3.33 | -3.66 | -7.18 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 21.55 | - | 2.58 | Upgrade
|
| Long-Term Debt Issued | - | 28.77 | 73.97 | - | 3.86 | - | Upgrade
|
| Total Debt Issued | 28.36 | 28.77 | 73.97 | 21.55 | 3.86 | 2.58 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -2.23 | -7.92 | Upgrade
|
| Long-Term Debt Repaid | - | -11.87 | -12.14 | -13.77 | -14.17 | -15.69 | Upgrade
|
| Total Debt Repaid | -14.05 | -11.87 | -12.14 | -13.77 | -16.4 | -23.61 | Upgrade
|
| Net Debt Issued (Repaid) | 14.31 | 16.9 | 61.82 | 7.78 | -12.54 | -21.03 | Upgrade
|
| Issuance of Common Stock | 8.45 | 4.68 | 10.01 | 45.07 | 0 | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -2.2 | Upgrade
|
| Other Financing Activities | -35.98 | -29.37 | -26.84 | -0.33 | -6.19 | -23.56 | Upgrade
|
| Financing Cash Flow | -13.22 | -7.79 | 44.99 | 52.52 | -18.72 | -46.79 | Upgrade
|
| Net Cash Flow | -9.98 | -27.54 | -37.1 | 51.66 | -0.78 | 4.79 | Upgrade
|
| Free Cash Flow | 0.35 | -22.71 | -82.94 | -2.14 | 16.96 | 53.66 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -68.38% | 602.07% | Upgrade
|
| Free Cash Flow Margin | 0.04% | -2.93% | -17.97% | -0.60% | 4.92% | 12.69% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.03 | -0.13 | -0.00 | 0.04 | 6.63 | Upgrade
|
| Cash Interest Paid | 14.12 | 12.74 | 7.82 | 5.61 | 4.55 | 4.68 | Upgrade
|
| Cash Income Tax Paid | 2.28 | 2.55 | 3.85 | 5.48 | 5.35 | 4.83 | Upgrade
|
| Levered Free Cash Flow | -32.61 | -47.52 | -95.67 | -29.27 | 26.18 | 26.43 | Upgrade
|
| Unlevered Free Cash Flow | -23.79 | -39.55 | -90.78 | -25.76 | 29.03 | 29.35 | Upgrade
|
| Change in Net Working Capital | 55.34 | 61.23 | 93.6 | 44.58 | -7.85 | -7.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.