Nestcon Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	257	300	256	298	251	-
Market Cap Growth	-7.77%	17.36%	-14.09%	18.58%	-	-
Enterprise Value	389	491	413	353	236	-
Last Close Price	0.33	0.42	0.38	0.45	0.39	-
PE Ratio	25.83	38.19	73.25	-	20.56	-
Forward PE	-	22.25	22.25	22.25	19.50	-
PS Ratio	0.36	0.36	0.33	0.65	0.70	-
PB Ratio	1.53	2.00	1.92	2.44	1.97	-
P/TBV Ratio	1.55	2.04	1.99	2.47	1.97	-
P/FCF Ratio	4.76	6.69	-	-	-	-
P/OCF Ratio	4.35	6.24	-	-	101.33	-
PEG Ratio	-	1.12	1.12	1.12	0.95	-
EV/Sales Ratio	0.54	0.59	0.53	0.77	0.66	-
EV/EBITDA Ratio	9.45	12.50	13.03	-	10.62	-
EV/EBIT Ratio	18.59	23.00	27.11	-	13.43	-
EV/FCF Ratio	7.22	10.95	-	-	-	-
Debt / Equity Ratio	1.34	1.63	1.78	1.48	0.65	1.06
Debt / EBITDA Ratio	5.44	6.22	7.47	120.10	2.76	2.23
Debt / FCF Ratio	4.16	5.45	-	-	-	4.53
Net Debt / Equity Ratio	0.79	0.95	1.16	0.80	-0.21	0.10
Net Debt / EBITDA Ratio	3.19	3.63	4.86	-16.14	-1.22	0.28
Net Debt / FCF Ratio	2.44	3.18	-6.77	-1.18	12.68	0.44
Asset Turnover	0.93	1.13	1.26	1.00	0.96	1.03
Inventory Turnover	95.66	336.96	655.52	-	-	-
Quick Ratio	1.08	1.01	1.03	1.07	1.20	0.89
Current Ratio	1.15	1.16	1.15	1.20	1.29	1.01
Return on Equity (ROE)	4.04%	4.57%	3.06%	-12.47%	12.22%	21.97%
Return on Assets (ROA)	1.69%	1.80%	1.55%	-1.80%	2.94%	4.30%
Return on Invested Capital (ROIC)	4.63%	4.87%	4.36%	-8.33%	18.62%	21.89%
Return on Capital Employed (ROCE)	9.90%	11.00%	8.60%	-8.30%	12.50%	21.30%
Earnings Yield	3.68%	2.62%	1.36%	-5.16%	4.86%	-
FCF Yield	20.99%	14.95%	-8.88%	-27.86%	-0.85%	-
Buyback Yield / Dilution	-5.20%	-4.41%	-4.87%	-14.51%	-17.08%	-5869.79%
Total Shareholder Return	-5.20%	-4.41%	-4.87%	-14.51%	-17.08%	-5869.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.