NEXG Berhad (KLSE:NEXG)
Malaysia · Delayed Price · Currency is MYR 0.4900
+0.0100 (2.08%)
At close: Sep 8, 2025
NEXG Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 371.15 | 373.45 | 368.31 | 344.71 | 136.43 | 138.41 | Upgrade | |
Revenue Growth (YoY) | -0.83% | 1.40% | 6.85% | 152.66% | -1.44% | -44.08% | Upgrade |
Cost of Revenue | 126.99 | 126.21 | 147.71 | 155.33 | 59.67 | 66.43 | Upgrade |
Gross Profit | 244.16 | 247.25 | 220.6 | 189.37 | 76.75 | 71.99 | Upgrade |
Selling, General & Admin | 110.28 | 110.28 | 98.96 | 83.56 | 66.51 | 59.26 | Upgrade |
Other Operating Expenses | -39.76 | -0.42 | -0.02 | -0.08 | - | - | Upgrade |
Operating Expenses | 70.52 | 109.86 | 98.94 | 83.48 | 66.51 | 59.26 | Upgrade |
Operating Income | 173.64 | 137.39 | 121.66 | 105.9 | 10.25 | 12.73 | Upgrade |
Interest Expense | -2.27 | -2.47 | -3.22 | -1.66 | -1.46 | -3.06 | Upgrade |
Interest & Investment Income | 1.32 | 1.32 | 0.99 | 0.36 | 3 | 1.09 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 0.44 | 0.33 | Upgrade |
EBT Excluding Unusual Items | 172.69 | 136.23 | 119.43 | 104.6 | 12.23 | 11.09 | Upgrade |
Gain (Loss) on Sale of Investments | 15.54 | 15.54 | 3.04 | 3.59 | 0.51 | - | Upgrade |
Pretax Income | 188.23 | 151.78 | 122.48 | 108.18 | 12.74 | 11.09 | Upgrade |
Income Tax Expense | 35.05 | 36.1 | 30.24 | 31.84 | 2.51 | 3.81 | Upgrade |
Earnings From Continuing Operations | 153.18 | 115.68 | 92.23 | 76.35 | 10.23 | 7.28 | Upgrade |
Minority Interest in Earnings | 0.22 | -0.13 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade |
Net Income | 153.4 | 115.55 | 92.26 | 76.37 | 10.24 | 7.3 | Upgrade |
Net Income to Common | 153.4 | 115.55 | 92.26 | 76.37 | 10.24 | 7.3 | Upgrade |
Net Income Growth | 53.03% | 25.25% | 20.81% | 645.48% | 40.29% | -87.89% | Upgrade |
Shares Outstanding (Basic) | 2,894 | 2,786 | 2,816 | 2,851 | 2,868 | 2,634 | Upgrade |
Shares Outstanding (Diluted) | 4,603 | 4,177 | 2,816 | 2,851 | 2,868 | 3,984 | Upgrade |
Shares Change (YoY) | 64.03% | 48.33% | -1.21% | -0.60% | -28.02% | 47.76% | Upgrade |
EPS (Basic) | 0.05 | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | Upgrade |
EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | Upgrade |
EPS Growth | -6.73% | -15.44% | 22.29% | 650.15% | 98.39% | -91.95% | Upgrade |
Free Cash Flow | 113.34 | 91.45 | 41.2 | 69.42 | -9.31 | 77.44 | Upgrade |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.01 | 0.02 | -0.00 | 0.02 | Upgrade |
Dividend Per Share | - | 0.007 | 0.030 | 0.020 | 0.006 | 0.008 | Upgrade |
Dividend Growth | - | -75.00% | 50.00% | 233.33% | -25.00% | -46.67% | Upgrade |
Gross Margin | 65.79% | 66.21% | 59.90% | 54.94% | 56.26% | 52.01% | Upgrade |
Operating Margin | 46.78% | 36.79% | 33.03% | 30.72% | 7.51% | 9.20% | Upgrade |
Profit Margin | 41.33% | 30.94% | 25.05% | 22.15% | 7.51% | 5.27% | Upgrade |
Free Cash Flow Margin | 30.54% | 24.49% | 11.19% | 20.14% | -6.82% | 55.94% | Upgrade |
EBITDA | 187.11 | 151.37 | 144.45 | 130.79 | 22.24 | 22.45 | Upgrade |
EBITDA Margin | 50.41% | 40.53% | 39.22% | 37.94% | 16.30% | 16.22% | Upgrade |
D&A For EBITDA | 13.46 | 13.99 | 22.79 | 24.9 | 12 | 9.73 | Upgrade |
EBIT | 173.64 | 137.39 | 121.66 | 105.9 | 10.25 | 12.73 | Upgrade |
EBIT Margin | 46.78% | 36.79% | 33.03% | 30.72% | 7.51% | 9.20% | Upgrade |
Effective Tax Rate | 18.62% | 23.79% | 24.69% | 29.43% | 19.72% | 34.31% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.