Nexgram Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is August - July.

Millions MYR. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '25 Jul 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022
Revenue	48.24	47.47	55.69	47.89	31.02
Revenue Growth (YoY)	1.63%	-14.76%	16.27%	54.39%	-57.69%
Cost of Revenue	35.38	36.12	44	65.15	23.97
Gross Profit	12.86	11.35	11.68	-17.25	7.05
Selling, General & Admin	47.45	7.21	27.97	-	40.85
Other Operating Expenses	-36.81	-	-1.27	-	-17.8
Operating Expenses	10.64	9.72	26.7	4.7	23.05
Operating Income	2.22	1.62	-15.02	-21.95	-16.01
Interest Expense	-2.85	-1.12	-4	-0.96	-1.01
Interest & Investment Income	-	0.34	-	0.24	-
Earnings From Equity Investments	-0.18	0.55	0.39	0.43	0.06
Other Non Operating Income (Expenses)	-	-	-1.6	-	-0
EBT Excluding Unusual Items	-0.81	1.4	-20.23	-22.23	-16.96
Merger & Restructuring Charges	-1.59	-	-	-	-
Gain (Loss) on Sale of Investments	-1.78	-	-	-	-
Pretax Income	-4.19	1.4	-20.23	-22.23	-16.96
Income Tax Expense	1.12	-0	1.01	-0.1	2.01
Earnings From Continuing Operations	-5.31	1.4	-21.23	-22.13	-18.97
Earnings From Discontinued Operations	6.79	-	-	-	-
Net Income to Company	1.48	1.4	-21.23	-22.13	-18.97
Minority Interest in Earnings	-1.76	-2.14	-0.4	-0.45	3.54
Net Income	-0.27	-0.74	-21.64	-22.59	-15.43
Net Income to Common	-0.27	-0.74	-21.64	-22.59	-15.43
Shares Outstanding (Basic)	889	889	582	456	4,363
Shares Outstanding (Diluted)	889	889	582	456	4,363
Shares Change (YoY)	-	52.70%	27.77%	-89.56%	1484.66%
EPS (Basic)	-0.00	-0.00	-0.04	-0.05	-0.00
EPS (Diluted)	-0.00	-0.00	-0.04	-0.05	-0.00
Free Cash Flow	20.54	5.33	-2.73	-12.35	6.41
Free Cash Flow Per Share	0.02	0.01	-0.01	-0.03	0.00
Gross Margin	26.66%	23.90%	20.98%	-36.03%	22.72%
Operating Margin	4.61%	3.42%	-26.97%	-45.84%	-51.60%
Profit Margin	-0.57%	-1.55%	-38.85%	-47.16%	-49.74%
Free Cash Flow Margin	42.58%	11.24%	-4.90%	-25.78%	20.67%
EBITDA	2.6	4.14	-14.13	-17.25	-14.94
EBITDA Margin	5.38%	8.71%	-25.37%	-36.03%	-48.17%
D&A For EBITDA	0.37	2.52	0.89	4.7	1.07
EBIT	2.22	1.62	-15.02	-21.95	-16.01
EBIT Margin	4.61%	3.42%	-26.97%	-45.84%	-51.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.