Nexgram Holdings Berhad (KLSE:NEXGRAM)
Malaysia
· Delayed Price · Currency is MYR 0.0200
+0.0050 (33.33%)
At close: Jul 11, 2025
Nexgram Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| 47.02 | 47.47 | 55.69 | 47.89 | 31.02 | 73.32 | Upgrade
| |
Revenue Growth (YoY) | 26.28% | -14.76% | 16.27% | 54.39% | -57.69% | 78.22% | Upgrade
|
Cost of Revenue | 26.65 | 36.12 | 44 | 65.15 | 23.97 | 72.64 | Upgrade
|
Gross Profit | 20.36 | 11.35 | 11.68 | -17.25 | 7.05 | 0.68 | Upgrade
|
Selling, General & Admin | 7.21 | 7.21 | 27.97 | - | 40.85 | 14.9 | Upgrade
|
Other Operating Expenses | -20.92 | - | -1.27 | - | -17.8 | -9.2 | Upgrade
|
Operating Expenses | -11.64 | 9.72 | 26.7 | 4.7 | 23.05 | 5.7 | Upgrade
|
Operating Income | 32 | 1.62 | -15.02 | -21.95 | -16.01 | -5.02 | Upgrade
|
Interest Expense | -2 | -1.12 | -1.07 | -0.96 | -1.01 | -3.9 | Upgrade
|
Interest & Investment Income | 0.39 | 0.34 | - | 0.24 | - | 0.7 | Upgrade
|
Earnings From Equity Investments | 0.2 | 0.55 | 0.56 | 0.43 | 0.06 | 0.27 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | -0 | - | -0 | - | Upgrade
|
EBT Excluding Unusual Items | 30.59 | 1.4 | -15.53 | -22.23 | -16.96 | -7.95 | Upgrade
|
Legal Settlements | - | - | -1.81 | - | - | - | Upgrade
|
Pretax Income | 30.59 | 1.4 | -17.34 | -22.23 | -16.96 | -7.95 | Upgrade
|
Income Tax Expense | -0 | -0 | 1.01 | -0.1 | 2.01 | 0.85 | Upgrade
|
Earnings From Continuing Operations | 30.59 | 1.4 | -18.35 | -22.13 | -18.97 | -8.8 | Upgrade
|
Minority Interest in Earnings | -2.01 | -2.14 | -0.4 | -0.45 | 3.54 | 3.47 | Upgrade
|
Net Income | 28.58 | -0.74 | -18.75 | -22.59 | -15.43 | -5.33 | Upgrade
|
Net Income to Common | 28.58 | -0.74 | -18.75 | -22.59 | -15.43 | -5.33 | Upgrade
|
Shares Outstanding (Basic) | 942 | 889 | 582 | 456 | 4,363 | 275 | Upgrade
|
Shares Outstanding (Diluted) | 942 | 889 | 582 | 456 | 4,363 | 275 | Upgrade
|
Shares Change (YoY) | 126.17% | 52.70% | 27.77% | -89.56% | 1484.66% | 32.07% | Upgrade
|
EPS (Basic) | 0.03 | -0.00 | -0.03 | -0.05 | -0.00 | -0.02 | Upgrade
|
EPS (Diluted) | 0.03 | -0.00 | -0.03 | -0.05 | -0.00 | -0.02 | Upgrade
|
Free Cash Flow | - | 5.33 | -3.84 | -12.35 | 6.41 | -39 | Upgrade
|
Free Cash Flow Per Share | - | 0.01 | -0.01 | -0.03 | 0.00 | -0.14 | Upgrade
|
Gross Margin | 43.31% | 23.90% | 20.98% | -36.03% | 22.72% | 0.93% | Upgrade
|
Operating Margin | 68.06% | 3.42% | -26.97% | -45.84% | -51.60% | -6.84% | Upgrade
|
Profit Margin | 60.79% | -1.55% | -33.67% | -47.16% | -49.74% | -7.27% | Upgrade
|
Free Cash Flow Margin | - | 11.24% | -6.90% | -25.78% | 20.67% | -53.19% | Upgrade
|
EBITDA | 34.19 | 4.14 | -11.82 | -17.25 | -14.94 | -2.82 | Upgrade
|
EBITDA Margin | 72.72% | 8.71% | -21.23% | -36.03% | -48.17% | -3.85% | Upgrade
|
D&A For EBITDA | 2.19 | 2.52 | 3.2 | 4.7 | 1.07 | 2.2 | Upgrade
|
EBIT | 32 | 1.62 | -15.02 | -21.95 | -16.01 | -5.02 | Upgrade
|
EBIT Margin | 68.06% | 3.42% | -26.97% | -45.84% | -51.60% | -6.84% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.