Nuenergy Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	29.57	12.22	46.18	16.28	14.76	8.33
Revenue Growth (YoY)	149.97%	-73.53%	183.75%	10.26%	77.13%	-14.39%
Cost of Revenue	20.76	7.76	41.72	12.04	10.33	5.35
Gross Profit	8.81	4.47	4.46	4.23	4.43	2.98
Selling, General & Admin	12.2	9.44	6.77	7.99	8.43	16.52
Other Operating Expenses	-1.28	-2.82	-4.69	0.36	-1.86	-3.91
Operating Expenses	10.92	6.62	2.09	8.35	6.57	12.61
Operating Income	-2.11	-2.16	2.37	-4.11	-2.14	-9.63
Interest Expense	-2.93	-1.31	-5.77	-1.92	-1.9	-3.36
Interest & Investment Income	0.01	1.4	2.92	3.37	2.47	1.08
Earnings From Equity Investments	-1.28	0.05	-3.74	3.24	-3.91	0.88
EBT Excluding Unusual Items	-6.31	-2.02	-4.21	0.59	-5.48	-11.03
Gain (Loss) on Sale of Investments	8.26	-6.63	4.96	-9.44	14.86	-25.89
Gain (Loss) on Sale of Assets	-	-	-	7.49	3.63	-
Other Unusual Items	-	-	-	-	-	25.93
Pretax Income	1.95	-8.65	0.75	-1.37	13.01	-10.99
Income Tax Expense	0.31	0.19	0.23	0.84	0.57	0.63
Earnings From Continuing Operations	1.64	-8.84	0.52	-2.21	12.44	-11.62
Earnings From Discontinued Operations	-	-	-	-	-	61.81
Net Income to Company	1.64	-8.84	0.52	-2.21	12.44	50.19
Minority Interest in Earnings	-2.1	2.05	-0.32	2.5	-4.12	-15.74
Net Income	-0.47	-6.79	0.2	0.3	8.32	34.45
Net Income to Common	-0.47	-6.79	0.2	0.3	8.32	34.45
Net Income Growth	-	-	-33.81%	-96.41%	-75.85%	125.45%
Shares Outstanding (Basic)	189	189	189	189	189	189
Shares Outstanding (Diluted)	189	189	189	189	189	189
EPS (Basic)	-0.00	-0.04	0.00	0.00	0.04	0.18
EPS (Diluted)	-0.00	-0.04	0.00	0.00	0.04	0.18
EPS Growth	-	-	-33.84%	-96.41%	-75.85%	125.45%
Free Cash Flow	-50.66	-10	-21.03	-3.92	-0.05	-25.42
Free Cash Flow Per Share	-0.27	-0.05	-0.11	-0.02	-	-0.14
Dividend Per Share	0.025	0.025	-	-	-	0.025
Gross Margin	29.78%	36.54%	9.65%	26.02%	30.01%	35.77%
Operating Margin	-7.14%	-17.64%	5.13%	-25.28%	-14.50%	-115.60%
Profit Margin	-1.58%	-55.53%	0.43%	1.84%	56.38%	413.42%
Free Cash Flow Margin	-171.34%	-81.82%	-45.55%	-24.08%	-0.31%	-305.06%
EBITDA	5.03	2.44	6.67	0.61	2.67	-4.26
EBITDA Margin	17.00%	19.98%	14.44%	3.74%	18.09%	-51.16%
D&A For EBITDA	7.14	4.6	4.3	4.72	4.81	5.37
EBIT	-2.11	-2.16	2.37	-4.11	-2.14	-9.63
EBIT Margin	-7.14%	-17.64%	5.13%	-25.28%	-14.50%	-115.60%
Effective Tax Rate	16.11%	-	30.16%	-	4.37%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.