Nuenergy Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	46.33	12.22	46.18	16.28	14.76
Revenue Growth (YoY)	279.10%	-73.53%	183.75%	10.26%	77.13%
Cost of Revenue	34.45	7.76	41.72	12.04	10.33
Gross Profit	11.88	4.47	4.46	4.23	4.43
Selling, General & Admin	12.38	9.44	6.77	7.99	8.43
Other Operating Expenses	-13.52	-2.82	-4.69	0.36	-1.86
Operating Expenses	-1.14	6.62	2.09	8.35	6.57
Operating Income	13.02	-2.16	2.37	-4.11	-2.14
Interest Expense	-3.54	-1.31	-5.77	-1.92	-1.9
Interest & Investment Income	0.08	1.4	2.92	3.37	2.47
Earnings From Equity Investments	-1.35	0.05	-3.74	3.24	-3.91
EBT Excluding Unusual Items	8.22	-2.02	-4.21	0.59	-5.48
Gain (Loss) on Sale of Investments	7.21	-6.63	4.96	-9.44	14.86
Gain (Loss) on Sale of Assets	-	-	-	7.49	3.63
Pretax Income	15.43	-8.65	0.75	-1.37	13.01
Income Tax Expense	0.65	0.19	0.23	0.84	0.57
Earnings From Continuing Operations	14.78	-8.84	0.52	-2.21	12.44
Net Income to Company	14.78	-8.84	0.52	-2.21	12.44
Minority Interest in Earnings	-1.79	2.05	-0.32	2.5	-4.12
Net Income	12.99	-6.79	0.2	0.3	8.32
Net Income to Common	12.99	-6.79	0.2	0.3	8.32
Net Income Growth	-	-	-33.81%	-96.41%	-75.85%
Shares Outstanding (Basic)	189	189	189	189	189
Shares Outstanding (Diluted)	189	189	189	189	189
EPS (Basic)	0.07	-0.04	0.00	0.00	0.04
EPS (Diluted)	0.07	-0.04	0.00	0.00	0.04
EPS Growth	-	-	-33.84%	-96.41%	-75.85%
Free Cash Flow	-84.79	-10	-21.03	-3.92	-0.05
Free Cash Flow Per Share	-0.45	-0.05	-0.11	-0.02	-
Dividend Per Share	-	0.025	-	-	-
Gross Margin	25.65%	36.54%	9.65%	26.02%	30.01%
Operating Margin	28.10%	-17.64%	5.13%	-25.28%	-14.50%
Profit Margin	28.04%	-55.53%	0.43%	1.84%	56.38%
Free Cash Flow Margin	-183.01%	-81.82%	-45.55%	-24.08%	-0.31%
EBITDA	21.01	2.44	6.67	0.61	2.67
EBITDA Margin	45.35%	19.98%	14.44%	3.74%	18.09%
D&A For EBITDA	7.99	4.6	4.3	4.72	4.81
EBIT	13.02	-2.16	2.37	-4.11	-2.14
EBIT Margin	28.10%	-17.64%	5.13%	-25.28%	-14.50%
Effective Tax Rate	4.19%	-	30.16%	-	4.37%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.