Notion VTec Berhad (KLSE:NOTION)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.7050
-0.0300 (-4.08%)
At close: Mar 28, 2025

Notion VTec Berhad Income Statement

Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Revenue
520.13487.96345.26334.15352.92242.75
Upgrade
Revenue Growth (YoY)
46.23%41.33%3.33%-5.32%45.38%2.13%
Upgrade
Cost of Revenue
409.73378.93317.83302.01325.56215.97
Upgrade
Gross Profit
110.4109.0427.4332.1327.3526.78
Upgrade
Selling, General & Admin
63.0257.3879.6559.8149.6549.13
Upgrade
Other Operating Expenses
-10.17-----
Upgrade
Operating Expenses
52.8557.3879.6559.8149.6549.13
Upgrade
Operating Income
57.5451.66-52.22-27.68-22.3-22.35
Upgrade
Interest Expense
-1.85-1.98-2.89-3.65-4.04-4.33
Upgrade
Interest & Investment Income
0.430.430.20.080.231.27
Upgrade
Other Non Operating Income (Expenses)
6.886.8912.7750.2315.8432.25
Upgrade
EBT Excluding Unusual Items
6357.01-42.1418.98-10.276.84
Upgrade
Pretax Income
6357.01-42.1418.98-10.276.84
Upgrade
Income Tax Expense
15.3414.072.879.6-2.460.52
Upgrade
Earnings From Continuing Operations
47.6642.94-45.029.38-7.816.32
Upgrade
Minority Interest in Earnings
-0.22-0.19----
Upgrade
Net Income
47.4442.75-45.029.38-7.816.32
Upgrade
Net Income to Common
47.4442.75-45.029.38-7.816.32
Upgrade
Net Income Growth
------16.17%
Upgrade
Shares Outstanding (Basic)
521518516516515505
Upgrade
Shares Outstanding (Diluted)
536525516516515522
Upgrade
Shares Change (YoY)
3.98%1.79%0.02%0.06%-1.27%3.85%
Upgrade
EPS (Basic)
0.090.08-0.090.02-0.020.01
Upgrade
EPS (Diluted)
0.090.08-0.090.02-0.020.01
Upgrade
EPS Growth
------19.34%
Upgrade
Free Cash Flow
21.1527.4549.947.63-71.012.84
Upgrade
Free Cash Flow Per Share
0.040.050.100.01-0.140.01
Upgrade
Dividend Per Share
0.0200.020----
Upgrade
Gross Margin
21.22%22.35%7.94%9.62%7.75%11.03%
Upgrade
Operating Margin
11.06%10.59%-15.13%-8.28%-6.32%-9.21%
Upgrade
Profit Margin
9.12%8.76%-13.04%2.81%-2.21%2.60%
Upgrade
Free Cash Flow Margin
4.07%5.63%14.46%2.28%-20.12%1.17%
Upgrade
EBITDA
80.4774.91-22.833.6611.15.61
Upgrade
EBITDA Margin
15.47%15.35%-6.61%1.10%3.15%2.31%
Upgrade
D&A For EBITDA
22.9323.2529.3931.3433.4127.96
Upgrade
EBIT
57.5451.66-52.22-27.68-22.3-22.35
Upgrade
EBIT Margin
11.06%10.59%-15.13%-8.28%-6.32%-9.21%
Upgrade
Effective Tax Rate
24.35%24.67%-50.57%-7.56%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.