Notion VTec Berhad (KLSE: NOTION)
Malaysia
· Delayed Price · Currency is MYR 1.180
0.00 (0.00%)
At close: Nov 14, 2024
Notion VTec Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 434.89 | 345.26 | 334.15 | 352.92 | 242.75 | 237.69 | Upgrade
|
| Revenue Growth (YoY) | 29.98% | 3.33% | -5.32% | 45.38% | 2.13% | -7.13% | Upgrade
|
| Cost of Revenue | 346.6 | 317.83 | 302.01 | 325.56 | 215.97 | 199.31 | Upgrade
|
| Gross Profit | 88.29 | 27.43 | 32.13 | 27.35 | 26.78 | 38.38 | Upgrade
|
| Selling, General & Admin | 82.65 | 79.65 | 59.81 | 49.65 | 49.13 | 42.55 | Upgrade
|
| Other Operating Expenses | -0.78 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 81.87 | 79.65 | 59.81 | 49.65 | 49.13 | 42.55 | Upgrade
|
| Operating Income | 6.42 | -52.22 | -27.68 | -22.3 | -22.35 | -4.17 | Upgrade
|
| Interest Expense | -2.17 | -2.89 | -3.65 | -4.04 | -4.33 | -4.6 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.2 | 0.08 | 0.23 | 1.27 | 2.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.79 | 12.77 | 50.23 | 15.84 | 32.25 | 19.21 | Upgrade
|
| EBT Excluding Unusual Items | 17.24 | -42.14 | 18.98 | -10.27 | 6.84 | 12.68 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 1.41 | Upgrade
|
| Pretax Income | 17.24 | -42.14 | 18.98 | -10.27 | 6.84 | 14.09 | Upgrade
|
| Income Tax Expense | 10.63 | 2.87 | 9.6 | -2.46 | 0.52 | 6.55 | Upgrade
|
| Net Income | 6.8 | -45.02 | 9.38 | -7.81 | 6.32 | 7.54 | Upgrade
|
| Net Income to Common | 6.8 | -45.02 | 9.38 | -7.81 | 6.32 | 7.54 | Upgrade
|
| Net Income Growth | 27.81% | - | - | - | -16.17% | -84.15% | Upgrade
|
| Shares Outstanding (Basic) | 516 | 516 | 516 | 515 | 505 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 548 | 516 | 516 | 515 | 522 | 503 | Upgrade
|
| Shares Change (YoY) | 6.23% | 0.02% | 0.06% | -1.27% | 3.85% | 0.65% | Upgrade
|
| EPS (Basic) | 0.01 | -0.09 | 0.02 | -0.02 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.09 | 0.02 | -0.02 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 20.05% | - | - | - | -19.34% | -84.26% | Upgrade
|
| Free Cash Flow | 22.59 | 49.94 | 7.63 | -71.01 | 2.84 | -59.12 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.10 | 0.01 | -0.14 | 0.01 | -0.12 | Upgrade
|
| Dividend Per Share | 0.010 | - | - | - | - | 0.007 | Upgrade
|
| Gross Margin | 20.30% | 7.94% | 9.62% | 7.75% | 11.03% | 16.15% | Upgrade
|
| Operating Margin | 1.48% | -15.13% | -8.28% | -6.32% | -9.21% | -1.75% | Upgrade
|
| Profit Margin | 1.56% | -13.04% | 2.81% | -2.21% | 2.60% | 3.17% | Upgrade
|
| Free Cash Flow Margin | 5.19% | 14.46% | 2.28% | -20.12% | 1.17% | -24.87% | Upgrade
|
| EBITDA | 30.62 | -22.83 | 3.66 | 11.1 | 5.61 | 24.49 | Upgrade
|
| EBITDA Margin | 7.04% | -6.61% | 1.10% | 3.15% | 2.31% | 10.31% | Upgrade
|
| D&A For EBITDA | 24.2 | 29.39 | 31.34 | 33.41 | 27.96 | 28.67 | Upgrade
|
| EBIT | 6.42 | -52.22 | -27.68 | -22.3 | -22.35 | -4.17 | Upgrade
|
| EBIT Margin | 1.48% | -15.13% | -8.28% | -6.32% | -9.21% | -1.75% | Upgrade
|
| Effective Tax Rate | 61.66% | - | 50.57% | - | 7.56% | 46.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.