Notion VTec Berhad (KLSE:NOTION)
Malaysia · Delayed Price · Currency is MYR 0.5250
-0.0200 (-3.67%)
At close: Dec 8, 2025
Notion VTec Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 487.59 | 487.96 | 345.26 | 334.15 | 352.92 | Upgrade | |
Revenue Growth (YoY) | -0.08% | 41.33% | 3.33% | -5.32% | 45.38% | Upgrade |
Cost of Revenue | 418.08 | 378.93 | 317.83 | 302.01 | 325.56 | Upgrade |
Gross Profit | 69.51 | 109.04 | 27.43 | 32.13 | 27.35 | Upgrade |
Selling, General & Admin | 57.05 | 57.38 | 79.65 | 59.81 | 49.65 | Upgrade |
Other Operating Expenses | -15.94 | - | - | - | - | Upgrade |
Operating Expenses | 41.12 | 57.38 | 79.65 | 59.81 | 49.65 | Upgrade |
Operating Income | 28.4 | 51.66 | -52.22 | -27.68 | -22.3 | Upgrade |
Interest Expense | -2.83 | -1.98 | -2.89 | -3.65 | -4.04 | Upgrade |
Interest & Investment Income | - | 0.43 | 0.2 | 0.08 | 0.23 | Upgrade |
Other Non Operating Income (Expenses) | - | 6.89 | 12.77 | 50.23 | 15.84 | Upgrade |
EBT Excluding Unusual Items | 25.56 | 57.01 | -42.14 | 18.98 | -10.27 | Upgrade |
Pretax Income | 25.56 | 57.01 | -42.14 | 18.98 | -10.27 | Upgrade |
Income Tax Expense | 8.11 | 14.07 | 2.87 | 9.6 | -2.46 | Upgrade |
Earnings From Continuing Operations | 17.46 | 42.94 | -45.02 | 9.38 | -7.81 | Upgrade |
Minority Interest in Earnings | -0.26 | -0.19 | - | - | - | Upgrade |
Net Income | 17.2 | 42.75 | -45.02 | 9.38 | -7.81 | Upgrade |
Net Income to Common | 17.2 | 42.75 | -45.02 | 9.38 | -7.81 | Upgrade |
Net Income Growth | -59.77% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 526 | 518 | 516 | 516 | 515 | Upgrade |
Shares Outstanding (Diluted) | 526 | 525 | 516 | 516 | 515 | Upgrade |
Shares Change (YoY) | 0.18% | 1.79% | 0.02% | 0.06% | -1.27% | Upgrade |
EPS (Basic) | 0.03 | 0.08 | -0.09 | 0.02 | -0.02 | Upgrade |
EPS (Diluted) | 0.03 | 0.08 | -0.09 | 0.02 | -0.02 | Upgrade |
EPS Growth | -59.85% | - | - | - | - | Upgrade |
Free Cash Flow | -25.24 | 27.45 | 49.94 | 7.63 | -71.01 | Upgrade |
Free Cash Flow Per Share | -0.05 | 0.05 | 0.10 | 0.01 | -0.14 | Upgrade |
Dividend Per Share | - | 0.020 | - | - | - | Upgrade |
Gross Margin | 14.26% | 22.35% | 7.94% | 9.62% | 7.75% | Upgrade |
Operating Margin | 5.82% | 10.59% | -15.13% | -8.28% | -6.32% | Upgrade |
Profit Margin | 3.53% | 8.76% | -13.04% | 2.81% | -2.21% | Upgrade |
Free Cash Flow Margin | -5.18% | 5.63% | 14.46% | 2.28% | -20.12% | Upgrade |
EBITDA | 54.28 | 74.91 | -22.83 | 3.66 | 11.1 | Upgrade |
EBITDA Margin | 11.13% | 15.35% | -6.61% | 1.10% | 3.15% | Upgrade |
D&A For EBITDA | 25.88 | 23.25 | 29.39 | 31.34 | 33.41 | Upgrade |
EBIT | 28.4 | 51.66 | -52.22 | -27.68 | -22.3 | Upgrade |
EBIT Margin | 5.82% | 10.59% | -15.13% | -8.28% | -6.32% | Upgrade |
Effective Tax Rate | 31.71% | 24.67% | - | 50.57% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.