Nova MSC Berhad (KLSE:NOVAMSC)
Malaysia · Delayed Price · Currency is MYR 0.0550
-0.0050 (-8.33%)
At close: Feb 16, 2026
Nova MSC Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 32.38 | 36.59 | 37.43 | 33.05 | 27.07 | 22.82 |
Other Revenue | 0.16 | 0.16 | - | 1.57 | 0.34 | 0.88 |
| 32.54 | 36.74 | 37.43 | 34.62 | 27.41 | 23.7 | |
Revenue Growth (YoY) | -13.72% | -1.85% | 8.13% | 26.29% | 15.64% | -33.75% |
Cost of Revenue | 24.26 | 25.42 | 25.83 | 29.56 | 31.18 | 31.81 |
Gross Profit | 8.28 | 11.33 | 11.6 | 5.06 | -3.77 | -8.1 |
Other Operating Expenses | -3 | - | 8.99 | - | - | - |
Operating Expenses | 4.82 | 7.7 | 17.42 | 8.14 | 7.88 | 7.54 |
Operating Income | 3.46 | 3.62 | -5.82 | -3.08 | -11.65 | -15.65 |
Interest Expense | -0.71 | -0.76 | -0.99 | -0.77 | -0.91 | -0.41 |
Interest & Investment Income | 0.04 | 0 | - | 0 | 0.09 | 0.16 |
Earnings From Equity Investments | -0.07 | -0.09 | -0.12 | 0.11 | 0.02 | 0.2 |
Currency Exchange Gain (Loss) | -2.79 | -2.79 | - | 2.36 | 2.07 | -0.07 |
Other Non Operating Income (Expenses) | -6.18 | -6.19 | 0.37 | -5.44 | -3.35 | -5.13 |
EBT Excluding Unusual Items | -6.25 | -6.2 | -6.56 | -6.82 | -13.75 | -20.89 |
Impairment of Goodwill | -0.22 | -0.22 | - | - | - | - |
Asset Writedown | -3.24 | -3.24 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.01 |
Pretax Income | -9.71 | -9.66 | -6.56 | -6.82 | -13.75 | -20.88 |
Income Tax Expense | - | - | - | 0.01 | 0.02 | 0.06 |
Earnings From Continuing Operations | -9.71 | -9.66 | -6.56 | -6.83 | -13.76 | -20.94 |
Net Income to Company | -9.71 | -9.66 | -6.56 | -6.83 | -13.76 | -20.94 |
Minority Interest in Earnings | 2.03 | 1.76 | 1.56 | 0.54 | 1.48 | 0.73 |
Net Income | -7.67 | -7.9 | -5 | -6.3 | -12.29 | -20.22 |
Net Income to Common | -7.67 | -7.9 | -5 | -6.3 | -12.29 | -20.22 |
Shares Outstanding (Basic) | 1,752 | 1,541 | 1,388 | 1,191 | 1,176 | 1,156 |
Shares Outstanding (Diluted) | 1,752 | 1,541 | 1,388 | 1,191 | 1,176 | 1,156 |
Shares Change (YoY) | 42.23% | 11.00% | 16.57% | 1.23% | 1.74% | 19.16% |
EPS (Basic) | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 |
EPS (Diluted) | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 |
Free Cash Flow | - | -0.27 | 3.46 | 5.56 | -0.96 | 1.59 |
Free Cash Flow Per Share | - | - | 0.00 | 0.01 | -0.00 | 0.00 |
Gross Margin | 25.45% | 30.82% | 30.99% | 14.62% | -13.76% | -34.19% |
Operating Margin | 10.63% | 9.86% | -15.55% | -8.91% | -42.52% | -66.02% |
Profit Margin | -23.59% | -21.49% | -13.37% | -18.19% | -44.82% | -85.29% |
Free Cash Flow Margin | - | -0.73% | 9.25% | 16.05% | -3.50% | 6.72% |
EBITDA | 3.76 | 3.81 | 2.62 | -2.88 | -11.25 | -14.99 |
EBITDA Margin | 11.56% | 10.36% | 6.99% | -8.32% | -41.03% | -63.23% |
D&A For EBITDA | 0.3 | 0.18 | 8.44 | 0.2 | 0.41 | 0.66 |
EBIT | 3.46 | 3.62 | -5.82 | -3.08 | -11.65 | -15.65 |
EBIT Margin | 10.63% | 9.86% | -15.55% | -8.91% | -42.52% | -66.02% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.