Nova MSC Berhad (KLSE:NOVAMSC)
Malaysia
· Delayed Price · Currency is MYR 0.0700
0.00 (0.00%)
At close: Apr 18, 2025
Nova MSC Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 36.62 | 33.05 | 27.07 | 22.82 | 31.7 | 39.33 | Upgrade
|
| Other Revenue | 1.57 | 1.57 | 0.34 | 0.88 | 4.08 | 0.76 | Upgrade
|
| Revenue | 38.2 | 34.62 | 27.41 | 23.7 | 35.78 | 40.1 | Upgrade
|
| Revenue Growth (YoY) | 11.31% | 26.29% | 15.64% | -33.75% | -10.77% | -24.72% | Upgrade
|
| Cost of Revenue | 26.09 | 29.56 | 31.18 | 31.81 | 28.84 | 28.36 | Upgrade
|
| Gross Profit | 12.11 | 5.06 | -3.77 | -8.1 | 6.93 | 11.74 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 0.04 | Upgrade
|
| Operating Expenses | 11.93 | 8.14 | 7.88 | 7.54 | 12.06 | 5.55 | Upgrade
|
| Operating Income | 0.18 | -3.08 | -11.65 | -15.65 | -5.12 | 6.19 | Upgrade
|
| Interest Expense | -0.94 | -0.77 | -0.91 | -0.41 | -0.53 | -0.82 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.09 | 0.16 | 0.19 | 0 | Upgrade
|
| Earnings From Equity Investments | -0.16 | 0.11 | 0.02 | 0.2 | 0.16 | -0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.36 | 2.36 | 2.07 | -0.07 | -0.44 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.78 | -5.44 | -3.35 | -5.13 | -4.98 | -9.38 | Upgrade
|
| EBT Excluding Unusual Items | -7.34 | -6.82 | -13.75 | -20.89 | -10.73 | -4.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.02 | Upgrade
|
| Other Unusual Items | - | - | - | 0.01 | 0.02 | - | Upgrade
|
| Pretax Income | -7.34 | -6.82 | -13.75 | -20.88 | -10.71 | -4.04 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | 0.02 | 0.06 | 0.03 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | -7.35 | -6.83 | -13.76 | -20.94 | -10.74 | -4.06 | Upgrade
|
| Net Income to Company | -7.35 | -6.83 | -13.76 | -20.94 | -10.74 | -4.06 | Upgrade
|
| Minority Interest in Earnings | 1.27 | 0.54 | 1.48 | 0.73 | 0.97 | 0.69 | Upgrade
|
| Net Income | -6.08 | -6.3 | -12.29 | -20.22 | -9.77 | -3.37 | Upgrade
|
| Net Income to Common | -6.08 | -6.3 | -12.29 | -20.22 | -9.77 | -3.37 | Upgrade
|
| Shares Outstanding (Basic) | 1,285 | 1,191 | 1,176 | 1,156 | 970 | 752 | Upgrade
|
| Shares Outstanding (Diluted) | 1,285 | 1,191 | 1,176 | 1,156 | 970 | 752 | Upgrade
|
| Shares Change (YoY) | 8.19% | 1.23% | 1.74% | 19.16% | 29.09% | 0.77% | Upgrade
|
| EPS (Basic) | -0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.00 | Upgrade
|
| Free Cash Flow | 7.59 | 5.56 | -0.96 | 1.59 | 8.98 | 0.13 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | -0.00 | 0.00 | 0.01 | - | Upgrade
|
| Gross Margin | 31.70% | 14.62% | -13.76% | -34.19% | 19.38% | 29.28% | Upgrade
|
| Operating Margin | 0.48% | -8.91% | -42.52% | -66.02% | -14.32% | 15.44% | Upgrade
|
| Profit Margin | -15.92% | -18.19% | -44.82% | -85.29% | -27.30% | -8.41% | Upgrade
|
| Free Cash Flow Margin | 19.87% | 16.05% | -3.50% | 6.72% | 25.11% | 0.33% | Upgrade
|
| EBITDA | 0.1 | -2.88 | -11.25 | -14.99 | -4.65 | 6.61 | Upgrade
|
| EBITDA Margin | 0.26% | -8.32% | -41.03% | -63.23% | -13.00% | 16.48% | Upgrade
|
| D&A For EBITDA | -0.08 | 0.2 | 0.41 | 0.66 | 0.47 | 0.42 | Upgrade
|
| EBIT | 0.18 | -3.08 | -11.65 | -15.65 | -5.12 | 6.19 | Upgrade
|
| EBIT Margin | 0.48% | -8.91% | -42.52% | -66.02% | -14.32% | 15.44% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.