NPC Resources Berhad (KLSE:NPC)
Malaysia
· Delayed Price · Currency is MYR 2.750
+0.090 (3.38%)
At close: Apr 25, 2025
NPC Resources Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 497.85 | 447.3 | 413.29 | 350.13 | 264.71 | Upgrade
|
| Revenue Growth (YoY) | 11.30% | 8.23% | 18.04% | 32.27% | 17.49% | Upgrade
|
| Cost of Revenue | 421.72 | 382.63 | 375.06 | 300.39 | 259.33 | Upgrade
|
| Gross Profit | 76.13 | 64.66 | 38.23 | 49.74 | 5.38 | Upgrade
|
| Selling, General & Admin | - | 20.99 | 17.88 | 24.46 | 20.65 | Upgrade
|
| Other Operating Expenses | -13.36 | - | - | - | - | Upgrade
|
| Operating Expenses | -13.36 | 20.82 | 17.88 | 24.41 | 20.65 | Upgrade
|
| Operating Income | 89.49 | 43.84 | 20.35 | 25.33 | -15.27 | Upgrade
|
| Interest Expense | -29.4 | -30.2 | -26.51 | -19.82 | -18.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.36 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 4.18 | 2.69 | 2.17 | 17.68 | Upgrade
|
| EBT Excluding Unusual Items | 63.45 | 17.82 | -3.47 | 7.67 | -16.5 | Upgrade
|
| Pretax Income | 63.45 | 17.82 | -3.47 | 7.67 | -16.5 | Upgrade
|
| Income Tax Expense | 21.68 | 7.32 | -4.58 | -3.5 | -2.61 | Upgrade
|
| Earnings From Continuing Operations | 41.77 | 10.5 | 1.11 | 11.17 | -13.89 | Upgrade
|
| Minority Interest in Earnings | -0.39 | -0.92 | -2.73 | -0.72 | 1.56 | Upgrade
|
| Net Income | 41.38 | 9.58 | -1.63 | 10.45 | -12.34 | Upgrade
|
| Net Income to Common | 41.38 | 9.58 | -1.63 | 10.45 | -12.34 | Upgrade
|
| Net Income Growth | 331.82% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 117 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Change (YoY) | -0.09% | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 0.35 | 0.08 | -0.01 | 0.09 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.08 | -0.01 | 0.09 | -0.11 | Upgrade
|
| EPS Growth | 332.22% | - | - | - | - | Upgrade
|
| Free Cash Flow | 42.58 | 24.02 | -42.1 | 3.4 | 14.8 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.21 | -0.36 | 0.03 | 0.13 | Upgrade
|
| Gross Margin | 15.29% | 14.46% | 9.25% | 14.21% | 2.03% | Upgrade
|
| Operating Margin | 17.97% | 9.80% | 4.92% | 7.23% | -5.77% | Upgrade
|
| Profit Margin | 8.31% | 2.14% | -0.39% | 2.99% | -4.66% | Upgrade
|
| Free Cash Flow Margin | 8.55% | 5.37% | -10.19% | 0.97% | 5.59% | Upgrade
|
| EBITDA | 139.23 | 83.48 | 59.92 | 76.56 | 20.83 | Upgrade
|
| EBITDA Margin | 27.97% | 18.66% | 14.50% | 21.87% | 7.87% | Upgrade
|
| D&A For EBITDA | 49.75 | 39.64 | 39.57 | 51.23 | 36.1 | Upgrade
|
| EBIT | 89.49 | 43.84 | 20.35 | 25.33 | -15.27 | Upgrade
|
| EBIT Margin | 17.97% | 9.80% | 4.92% | 7.23% | -5.77% | Upgrade
|
| Effective Tax Rate | 34.17% | 41.08% | - | - | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.