OCR Group Berhad (KLSE:OCR)
0.0350
0.00 (0.00%)
At close: Apr 25, 2025
OCR Group Berhad Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 11.73 | 8.28 | 4.91 | 12.02 | 16.98 | Upgrade
|
Short-Term Investments | - | 1.7 | 4.08 | 0.58 | 0.28 | Upgrade
|
Cash & Short-Term Investments | 11.73 | 9.97 | 8.99 | 12.6 | 17.25 | Upgrade
|
Cash Growth | 17.63% | 10.96% | -28.64% | -26.99% | 286.65% | Upgrade
|
Accounts Receivable | 160.64 | 89.65 | 80.59 | 108.38 | 118.19 | Upgrade
|
Other Receivables | 0.39 | 28.7 | 25.83 | 10.09 | 17.12 | Upgrade
|
Receivables | 161.03 | 118.36 | 106.41 | 118.47 | 135.31 | Upgrade
|
Inventory | 206.05 | 206.49 | 181 | 173.22 | 90.96 | Upgrade
|
Prepaid Expenses | 1.26 | 0.45 | 0.31 | 1.3 | 1 | Upgrade
|
Other Current Assets | 28.95 | 41.96 | 95.83 | 43.24 | 51.99 | Upgrade
|
Total Current Assets | 409.02 | 377.23 | 392.54 | 348.82 | 296.52 | Upgrade
|
Property, Plant & Equipment | 11.22 | 16.14 | 16.96 | 14.03 | 12.84 | Upgrade
|
Long-Term Investments | 2.51 | 8.4 | 5.57 | 5.57 | 0.39 | Upgrade
|
Other Intangible Assets | - | 0.03 | 0.05 | 0.04 | 0 | Upgrade
|
Long-Term Accounts Receivable | 6.95 | - | - | 0.9 | - | Upgrade
|
Long-Term Deferred Tax Assets | - | - | - | - | 1.25 | Upgrade
|
Other Long-Term Assets | 250.53 | 225.13 | 58.7 | 54.05 | 32.38 | Upgrade
|
Total Assets | 680.24 | 626.94 | 488.53 | 438.12 | 358.1 | Upgrade
|
Accounts Payable | 148.69 | 72.87 | 47.31 | 53.95 | 60.26 | Upgrade
|
Accrued Expenses | - | 9.98 | 5.45 | 4.25 | 3.66 | Upgrade
|
Short-Term Debt | 28.92 | 23.05 | 19.63 | 19.99 | 25.3 | Upgrade
|
Current Portion of Long-Term Debt | 22.97 | 29.77 | 27.85 | 34.28 | 17.16 | Upgrade
|
Current Portion of Leases | 1.35 | 1.44 | 1.29 | 0.13 | 0.14 | Upgrade
|
Current Income Taxes Payable | - | 0.23 | 0.16 | 1.39 | 3.09 | Upgrade
|
Current Unearned Revenue | 22.41 | 9.56 | 1.92 | 2.86 | 1.27 | Upgrade
|
Other Current Liabilities | - | 88.6 | 77.18 | 69.36 | 32.34 | Upgrade
|
Total Current Liabilities | 224.34 | 235.52 | 180.77 | 186.2 | 143.23 | Upgrade
|
Long-Term Debt | 134.11 | 105 | 88.61 | 68.05 | 44.85 | Upgrade
|
Long-Term Leases | 0.15 | 0.04 | 0.17 | - | 0.54 | Upgrade
|
Long-Term Deferred Tax Liabilities | 3.58 | - | - | - | - | Upgrade
|
Other Long-Term Liabilities | 18.69 | 81.69 | 20.76 | 26.6 | 28.15 | Upgrade
|
Total Liabilities | 380.86 | 422.25 | 290.32 | 280.85 | 216.76 | Upgrade
|
Common Stock | 343.18 | 275.18 | 244.46 | 211.1 | 156 | Upgrade
|
Retained Earnings | -76.42 | -81.72 | -63.64 | -55.94 | -31.13 | Upgrade
|
Comprehensive Income & Other | 20.68 | 0.89 | 2.03 | 1.96 | 1.33 | Upgrade
|
Total Common Equity | 287.45 | 194.34 | 182.86 | 157.13 | 126.21 | Upgrade
|
Minority Interest | 11.93 | 10.36 | 15.35 | 0.14 | -0.68 | Upgrade
|
Shareholders' Equity | 299.38 | 204.7 | 198.21 | 157.27 | 141.33 | Upgrade
|
Total Liabilities & Equity | 680.24 | 626.94 | 488.53 | 438.12 | 358.1 | Upgrade
|
Total Debt | 187.49 | 159.31 | 137.55 | 122.45 | 87.99 | Upgrade
|
Net Cash (Debt) | -175.75 | -149.34 | -128.56 | -109.86 | -70.74 | Upgrade
|
Net Cash Per Share | -0.09 | -0.13 | -0.14 | -0.20 | -0.19 | Upgrade
|
Filing Date Shares Outstanding | 1,959 | 1,386 | 990 | 888 | 508.79 | Upgrade
|
Total Common Shares Outstanding | 1,959 | 1,386 | 990 | 681.04 | 455.93 | Upgrade
|
Working Capital | 184.68 | 141.71 | 211.77 | 162.62 | 153.29 | Upgrade
|
Book Value Per Share | 0.15 | 0.14 | 0.18 | 0.23 | 0.28 | Upgrade
|
Tangible Book Value | 287.45 | 194.31 | 182.81 | 157.09 | 126.2 | Upgrade
|
Tangible Book Value Per Share | 0.15 | 0.14 | 0.18 | 0.23 | 0.28 | Upgrade
|
Machinery | - | 7.27 | 7.23 | 3.34 | 0.21 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.