Omesti Berhad (KLSE:OMESTI)
Malaysia
· Delayed Price · Currency is MYR 0.0950
+0.0050 (5.56%)
At close: Jun 13, 2025
Omesti Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 70.56 | 116.15 | 116.23 | 132.85 | 235.22 | Upgrade
|
| Revenue Growth (YoY) | -39.25% | -0.07% | -12.51% | -43.52% | -7.98% | Upgrade
|
| Cost of Revenue | 30.88 | 80.5 | 99.58 | 103.17 | 214.09 | Upgrade
|
| Gross Profit | 39.68 | 35.65 | 16.65 | 29.67 | 21.13 | Upgrade
|
| Selling, General & Admin | - | 0.08 | 0.2 | 0.16 | 0.31 | Upgrade
|
| Other Operating Expenses | 49.5 | 224.84 | 26 | 9.79 | -11.94 | Upgrade
|
| Operating Expenses | 49.5 | 255.66 | 65.05 | 41.96 | 9.72 | Upgrade
|
| Operating Income | -9.82 | -220.01 | -48.4 | -12.29 | 11.41 | Upgrade
|
| Interest Expense | -11.3 | -18.04 | -20.37 | -18.18 | -9.36 | Upgrade
|
| Earnings From Equity Investments | -4.67 | -18.22 | 7.22 | -2.51 | 6.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.28 | - | - | - | -0.32 | Upgrade
|
| EBT Excluding Unusual Items | -21.51 | -256.27 | -61.55 | -32.98 | 8.3 | Upgrade
|
| Pretax Income | -21.51 | -256.27 | -61.55 | -32.98 | 8.3 | Upgrade
|
| Income Tax Expense | 0.11 | 1.5 | 0.87 | 1.43 | 1.92 | Upgrade
|
| Earnings From Continuing Operations | -21.62 | -257.76 | -62.42 | -34.41 | 6.38 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 191.51 | 25.52 | - | Upgrade
|
| Net Income to Company | -21.62 | -257.76 | 129.09 | -8.89 | 6.38 | Upgrade
|
| Minority Interest in Earnings | -0.75 | 2.45 | -2.58 | -11.28 | -7.58 | Upgrade
|
| Net Income | -22.37 | -255.31 | 126.51 | -20.17 | -1.2 | Upgrade
|
| Net Income to Common | -22.37 | -255.31 | 126.51 | -20.17 | -1.2 | Upgrade
|
| Shares Outstanding (Basic) | 541 | 541 | 536 | 533 | 531 | Upgrade
|
| Shares Outstanding (Diluted) | 541 | 541 | 536 | 533 | 531 | Upgrade
|
| Shares Change (YoY) | - | 0.90% | 0.52% | 0.33% | 10.05% | Upgrade
|
| EPS (Basic) | -0.04 | -0.47 | 0.24 | -0.04 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.47 | 0.24 | -0.04 | -0.00 | Upgrade
|
| Free Cash Flow | 30.51 | 6.46 | 20.01 | -3.52 | 7.11 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.01 | 0.04 | -0.01 | 0.01 | Upgrade
|
| Gross Margin | 56.24% | 30.69% | 14.32% | 22.34% | 8.98% | Upgrade
|
| Operating Margin | -13.91% | -189.42% | -41.64% | -9.25% | 4.85% | Upgrade
|
| Profit Margin | -31.71% | -219.81% | 108.85% | -15.18% | -0.51% | Upgrade
|
| Free Cash Flow Margin | 43.23% | 5.56% | 17.21% | -2.65% | 3.02% | Upgrade
|
| EBITDA | 9.98 | -216.59 | -43.74 | -5.79 | 15.62 | Upgrade
|
| EBITDA Margin | 14.15% | -186.47% | -37.63% | -4.36% | 6.64% | Upgrade
|
| D&A For EBITDA | 19.8 | 3.42 | 4.67 | 6.5 | 4.2 | Upgrade
|
| EBIT | -9.82 | -220.01 | -48.4 | -12.29 | 11.41 | Upgrade
|
| EBIT Margin | -13.91% | -189.42% | -41.64% | -9.25% | 4.85% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 23.18% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.