One Glove Group Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Sep '21 Sep 30, 2021	Jun '21 Jun 30, 2021
Revenue	40.56	35.47	32.32	4.85	18.86	11.4
Revenue Growth (YoY)	51.20%	9.73%	566.17%	-74.27%	65.48%	-47.98%
Cost of Revenue	50.7	48.41	57.52	51.55	9.84	11.12
Gross Profit	-10.14	-12.94	-25.2	-46.7	9.01	0.28
Selling, General & Admin	13.19	13.41	15.07	14	13.58	25.69
Other Operating Expenses	-0.46	-0.39	-1.17	-1.47	-2.67	-5.83
Operating Expenses	12.73	13.02	13.9	16.95	10.92	19.86
Operating Income	-22.87	-25.96	-39.1	-63.64	-1.9	-19.58
Interest Expense	-4.85	-5.32	-7.48	-7.97	-0.67	-
Interest & Investment Income	-	-	-	-	0.09	-
Earnings From Equity Investments	-0.77	-0.49	0	-	-	-
Other Non Operating Income (Expenses)	-0.18	-0.18	-0.23	-0.33	-0.22	0.31
EBT Excluding Unusual Items	-28.67	-31.96	-46.81	-71.95	-2.71	-19.26
Pretax Income	-28.67	-31.96	-46.81	-71.95	-2.71	-19.26
Income Tax Expense	-0.34	-0.33	-0.41	-1.3	1.44	-0.63
Earnings From Continuing Operations	-28.34	-31.63	-46.4	-70.65	-4.15	-18.63
Earnings From Discontinued Operations	-	-	-	-0.55	-9.37	-
Net Income to Company	-28.34	-31.63	-46.4	-71.2	-13.52	-18.63
Minority Interest in Earnings	-	-	0.14	0.22	1.28	0.79
Net Income	-28.34	-31.63	-46.27	-70.98	-12.23	-17.85
Net Income to Common	-28.34	-31.63	-46.27	-70.98	-12.23	-17.85
Shares Outstanding (Basic)	565	539	411	284	230	284
Shares Outstanding (Diluted)	565	539	411	284	230	284
Shares Change (YoY)	5.94%	31.23%	44.56%	23.32%	-18.91%	125.40%
EPS (Basic)	-0.05	-0.06	-0.11	-0.25	-0.05	-0.06
EPS (Diluted)	-0.05	-0.06	-0.11	-0.25	-0.05	-0.06
Free Cash Flow	-23.81	-19.22	-19.72	-62.86	-110.66	-152.46
Free Cash Flow Per Share	-0.04	-0.04	-0.05	-0.22	-0.48	-0.54
Gross Margin	-25.00%	-36.50%	-77.98%	-	47.79%	2.45%
Operating Margin	-56.38%	-73.21%	-120.99%	-1311.84%	-10.09%	-171.80%
Profit Margin	-69.86%	-89.19%	-143.16%	-1463.13%	-64.88%	-156.62%
Free Cash Flow Margin	-58.70%	-54.18%	-61.00%	-1295.74%	-586.84%	-1337.99%
EBITDA	-13.64	-16.24	-29.04	-53.37	0.5	-18.59
EBITDA Margin	-33.64%	-45.80%	-89.87%	-	2.65%	-163.12%
D&A For EBITDA	9.22	9.72	10.06	10.28	2.4	0.99
EBIT	-22.87	-25.96	-39.1	-63.64	-1.9	-19.58
EBIT Margin	-56.38%	-73.21%	-120.99%	-	-10.09%	-171.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.