Oppstar Berhad (KLSE:OPPSTAR)
Malaysia
· Delayed Price · Currency is MYR 0.5100
-0.0100 (-1.92%)
At close: May 23, 2025
Oppstar Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Revenue | 63.98 | 56.95 | 57.9 | 50.56 | 29.26 | Upgrade
|
| Revenue Growth (YoY) | 12.34% | -1.65% | 14.52% | 72.78% | 83.29% | Upgrade
|
| Cost of Revenue | 63.54 | 30.04 | 24.39 | 20.43 | 17.44 | Upgrade
|
| Gross Profit | 0.44 | 26.91 | 33.51 | 30.13 | 11.82 | Upgrade
|
| Selling, General & Admin | 11.59 | 10.93 | 7.96 | 7.53 | 2.67 | Upgrade
|
| Research & Development | 0.2 | 0.13 | 0.47 | 0.11 | - | Upgrade
|
| Other Operating Expenses | -0.78 | -5.2 | -1.37 | -0.75 | -1.16 | Upgrade
|
| Operating Expenses | 11.01 | 6.12 | 7.06 | 6.89 | 1.51 | Upgrade
|
| Operating Income | -10.57 | 20.79 | 26.45 | 23.25 | 10.31 | Upgrade
|
| Interest Expense | -0.12 | -0.03 | -0.03 | -0.13 | -0.16 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.03 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | -10.69 | 20.75 | 26.42 | 23.12 | 10.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.07 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.02 | Upgrade
|
| Other Unusual Items | - | 0 | 0 | 0 | - | Upgrade
|
| Pretax Income | -10.69 | 20.76 | 26.42 | 23.12 | 9.99 | Upgrade
|
| Income Tax Expense | 1.66 | 5.24 | 6.15 | 6.51 | 2.2 | Upgrade
|
| Earnings From Continuing Operations | -12.35 | 15.52 | 20.27 | 16.61 | 7.8 | Upgrade
|
| Minority Interest in Earnings | 0.13 | 0.02 | 0.08 | 0.02 | - | Upgrade
|
| Net Income | -12.22 | 15.54 | 20.35 | 16.63 | 7.8 | Upgrade
|
| Net Income to Common | -12.22 | 15.54 | 20.35 | 16.63 | 7.8 | Upgrade
|
| Net Income Growth | - | -23.63% | 22.39% | 113.24% | 1750.93% | Upgrade
|
| Shares Outstanding (Basic) | 640 | 637 | 479 | 129 | 636 | Upgrade
|
| Shares Outstanding (Diluted) | 650 | 649 | 495 | 129 | 636 | Upgrade
|
| Shares Change (YoY) | 0.22% | 31.07% | 283.66% | -79.73% | - | Upgrade
|
| EPS (Basic) | -0.02 | 0.02 | 0.04 | 0.13 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | 0.02 | 0.04 | 0.13 | 0.01 | Upgrade
|
| EPS Growth | - | -41.61% | -68.12% | 951.56% | 1751.66% | Upgrade
|
| Free Cash Flow | -9.84 | 7.97 | 4.71 | 16.54 | 9.15 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | 0.01 | 0.13 | 0.01 | Upgrade
|
| Dividend Per Share | - | 0.008 | 0.008 | - | 0.068 | Upgrade
|
| Gross Margin | 0.69% | 47.25% | 57.88% | 59.60% | 40.39% | Upgrade
|
| Operating Margin | -16.52% | 36.50% | 45.69% | 45.98% | 35.23% | Upgrade
|
| Profit Margin | -19.10% | 27.30% | 35.15% | 32.89% | 26.65% | Upgrade
|
| Free Cash Flow Margin | -15.38% | 14.00% | 8.14% | 32.71% | 31.26% | Upgrade
|
| EBITDA | -9.55 | 21.47 | 27 | 23.6 | 10.56 | Upgrade
|
| EBITDA Margin | -14.93% | 37.70% | 46.63% | 46.67% | 36.09% | Upgrade
|
| D&A For EBITDA | 1.02 | 0.68 | 0.55 | 0.35 | 0.25 | Upgrade
|
| EBIT | -10.57 | 20.79 | 26.45 | 23.25 | 10.31 | Upgrade
|
| EBIT Margin | -16.52% | 36.50% | 45.68% | 45.98% | 35.23% | Upgrade
|
| Effective Tax Rate | - | 25.24% | 23.28% | 28.17% | 21.96% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.