Oppstar Berhad (KLSE:OPPSTAR)
Malaysia · Delayed Price · Currency is MYR 0.2950
-0.0050 (-1.67%)
At close: Feb 16, 2026
Oppstar Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 30.33 | 63.97 | 56.95 | 57.9 | 50.56 | 29.26 | |
Revenue Growth (YoY) | -56.53% | 12.34% | -1.65% | 14.52% | 72.78% | 83.29% |
Cost of Revenue | 37.18 | 63.54 | 30.04 | 24.39 | 20.43 | 17.44 |
Gross Profit | -6.86 | 0.44 | 26.91 | 33.51 | 30.13 | 11.82 |
Selling, General & Admin | 11.47 | 11.59 | 10.93 | 7.96 | 7.53 | 2.67 |
Research & Development | 1.02 | 0.2 | 0.13 | 0.47 | 0.11 | - |
Other Operating Expenses | -6.09 | -3.56 | -5.2 | -1.37 | -0.75 | -1.16 |
Operating Expenses | 3.62 | 5.45 | 5.87 | 7.06 | 6.89 | 1.51 |
Operating Income | -10.48 | -5.01 | 21.04 | 26.45 | 23.25 | 10.31 |
Interest Expense | -0.12 | -0.12 | -0.03 | -0.03 | -0.13 | -0.16 |
Interest & Investment Income | - | - | - | - | - | 0.03 |
Earnings From Equity Investments | - | - | - | - | - | -0.05 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.05 |
EBT Excluding Unusual Items | -10.61 | -5.13 | 21.01 | 26.42 | 23.12 | 10.08 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.07 |
Asset Writedown | -5.56 | -5.56 | -0.26 | - | - | -0.02 |
Other Unusual Items | - | - | 0 | 0 | 0 | - |
Pretax Income | -16.16 | -10.69 | 20.76 | 26.42 | 23.12 | 9.99 |
Income Tax Expense | 0.68 | 1.66 | 5.24 | 6.15 | 6.51 | 2.2 |
Earnings From Continuing Operations | -16.85 | -12.35 | 15.52 | 20.27 | 16.61 | 7.8 |
Minority Interest in Earnings | 0.26 | 0.13 | 0.02 | 0.08 | 0.02 | - |
Net Income | -16.59 | -12.22 | 15.54 | 20.35 | 16.63 | 7.8 |
Net Income to Common | -16.59 | -12.22 | 15.54 | 20.35 | 16.63 | 7.8 |
Net Income Growth | - | - | -23.63% | 22.39% | 113.24% | 1750.93% |
Shares Outstanding (Basic) | 641 | 640 | 637 | 479 | 129 | 636 |
Shares Outstanding (Diluted) | 641 | 640 | 649 | 495 | 129 | 636 |
Shares Change (YoY) | 0.13% | -1.24% | 31.07% | 283.66% | -79.73% | - |
EPS (Basic) | -0.03 | -0.02 | 0.02 | 0.04 | 0.13 | 0.01 |
EPS (Diluted) | -0.03 | -0.02 | 0.02 | 0.04 | 0.13 | 0.01 |
EPS Growth | - | - | -41.61% | -68.12% | 951.56% | 1751.66% |
Free Cash Flow | -3.17 | -9.84 | 7.97 | 4.71 | 16.54 | 9.15 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.01 | 0.01 | 0.13 | 0.01 |
Dividend Per Share | - | - | 0.008 | 0.008 | - | 0.068 |
Gross Margin | -22.61% | 0.69% | 47.25% | 57.88% | 59.60% | 40.39% |
Operating Margin | -34.57% | -7.84% | 36.95% | 45.69% | 45.98% | 35.23% |
Profit Margin | -54.70% | -19.10% | 27.30% | 35.15% | 32.89% | 26.65% |
Free Cash Flow Margin | -10.47% | -15.38% | 14.00% | 8.14% | 32.71% | 31.26% |
EBITDA | -9.35 | -3.99 | 21.73 | 27 | 23.6 | 10.56 |
EBITDA Margin | -30.83% | -6.24% | 38.16% | 46.63% | 46.67% | 36.09% |
D&A For EBITDA | 1.13 | 1.02 | 0.68 | 0.55 | 0.35 | 0.25 |
EBIT | -10.48 | -5.01 | 21.04 | 26.45 | 23.25 | 10.31 |
EBIT Margin | -34.57% | -7.84% | 36.95% | 45.68% | 45.98% | 35.23% |
Effective Tax Rate | - | - | 25.24% | 23.28% | 28.17% | 21.96% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.