Optimax Holdings Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	312	326	340	424	348	251
Market Cap Growth	-4.17%	-4.00%	-19.90%	21.71%	38.71%	-
Enterprise Value	350	380	354	426	353	254
Last Close Price	0.57	0.59	0.60	0.73	0.58	0.41
PE Ratio	24.07	25.09	26.34	28.86	28.32	44.51
Forward PE	20.83	19.54	25.72	29.62	23.54	30.20
PS Ratio	2.33	2.55	2.98	3.92	3.91	4.31
PB Ratio	3.84	4.45	5.00	6.84	6.03	5.00
P/TBV Ratio	4.15	4.81	5.39	7.29	6.33	5.25
P/FCF Ratio	41.92	-	25.17	26.60	40.46	29.90
P/OCF Ratio	11.12	13.86	13.42	15.67	17.69	19.38
PEG Ratio	1.36	2.30	2.86	1.02	0.47	1.63
EV/Sales Ratio	2.61	2.97	3.10	3.93	3.97	4.36
EV/EBITDA Ratio	8.84	11.28	12.38	13.92	14.40	16.69
EV/EBIT Ratio	15.27	16.93	16.66	17.28	17.97	22.92
EV/FCF Ratio	46.96	-	26.22	26.70	41.04	30.26
Debt / Equity Ratio	0.66	0.81	0.49	0.42	0.42	0.53
Debt / EBITDA Ratio	1.35	1.59	1.06	0.81	0.92	1.55
Debt / FCF Ratio	7.16	-	2.45	1.64	2.80	3.15
Asset Turnover	0.90	0.95	1.03	1.12	1.01	0.79
Inventory Turnover	10.37	14.24	15.06	17.68	20.49	17.31
Quick Ratio	1.33	0.90	1.03	1.63	2.01	2.38
Current Ratio	1.98	1.38	1.38	2.07	2.40	2.68
Return on Equity (ROE)	18.86%	20.26%	21.98%	27.42%	24.27%	17.23%
Return on Assets (ROA)	9.65%	10.44%	12.01%	15.87%	13.89%	9.35%
Return on Invested Capital (ROIC)	14.87%	16.64%	20.93%	28.09%	25.59%	15.61%
Return on Capital Employed (ROCE)	18.30%	18.30%	21.70%	28.80%	25.00%	15.20%
Earnings Yield	4.29%	3.98%	3.80%	3.47%	3.53%	2.25%
FCF Yield	2.39%	-0.64%	3.97%	3.76%	2.47%	3.34%
Dividend Yield	2.22%	2.22%	2.01%	3.29%	3.28%	-
Payout Ratio	52.68%	58.55%	75.56%	79.03%	41.71%	-
Buyback Yield / Dilution	-3.66%	-0.17%	-1.95%	18.47%	-13.76%	-48.33%
Total Shareholder Return	-1.44%	2.05%	0.06%	21.76%	-10.49%	-48.33%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.