OSK Holdings Berhad (KLSE:OSK)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.730
+0.010 (0.58%)
At close: May 5, 2025

OSK Holdings Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
536.47466.95424.2398.23343.7
Upgrade
Depreciation & Amortization
33.830.3438.7939.9440.14
Upgrade
Other Amortization
0.630.530.931.170.77
Upgrade
Loss (Gain) From Sale of Assets
-0.23-0.16-1.33-0.06-8.06
Upgrade
Asset Writedown & Restructuring Costs
0.161.22-5.74.646.44
Upgrade
Loss (Gain) From Sale of Investments
0.07--0.01-00.04
Upgrade
Loss (Gain) on Equity Investments
---281-295.43-250.96
Upgrade
Provision & Write-off of Bad Debts
0.890.01-0.480.179.48
Upgrade
Other Operating Activities
-328.48-274.18-16.383.1237.65
Upgrade
Change in Accounts Receivable
-22.16-42.03-85.07-37.0820.36
Upgrade
Change in Inventory
-30.3237.8773.0321.39104.32
Upgrade
Change in Accounts Payable
17.8120.4524.18-9.63.21
Upgrade
Change in Unearned Revenue
22.09-3.54-15.43-14.32-15.91
Upgrade
Change in Other Net Operating Assets
-493.73-249.48-445.44-28.79-91.87
Upgrade
Operating Cash Flow
-262.98-12.01-288.884.58239.33
Upgrade
Operating Cash Flow Growth
----64.66%36.93%
Upgrade
Capital Expenditures
-155.7-76.93-39.88-39.76-17.6
Upgrade
Sale of Property, Plant & Equipment
1.350.329.4923.180.49
Upgrade
Cash Acquisitions
-1.19-0.01-0.67-0.03-2.37
Upgrade
Divestitures
----8.52
Upgrade
Sale (Purchase) of Intangibles
-0.96-2.15-0.35-1.78-0.15
Upgrade
Investment in Securities
143.98163.76-65.28-
Upgrade
Other Investing Activities
18.7516.5145.897.6282.13
Upgrade
Investing Cash Flow
4.6233.1686.87-120.68-34.22
Upgrade
Short-Term Debt Issued
369.61-290.8--
Upgrade
Long-Term Debt Issued
526.13541.64142.31956.87502.03
Upgrade
Total Debt Issued
895.74541.64433.11956.87502.03
Upgrade
Short-Term Debt Repaid
--54.97--2.69-116.33
Upgrade
Long-Term Debt Repaid
-248.78-257.31-181.33-622.15-380.64
Upgrade
Total Debt Repaid
-248.78-312.28-181.33-624.84-496.97
Upgrade
Net Debt Issued (Repaid)
646.96229.35251.78332.035.06
Upgrade
Issuance of Common Stock
----0
Upgrade
Repurchase of Common Stock
-----7.59
Upgrade
Common Dividends Paid
-144.35-144.35-123.73-82.48-82.83
Upgrade
Other Financing Activities
-87.54-78.85-45.69-44.08-46.65
Upgrade
Financing Cash Flow
415.076.1682.36205.47-132.02
Upgrade
Foreign Exchange Rate Adjustments
-28.171.770.49-0.34-0.43
Upgrade
Miscellaneous Cash Flow Adjustments
4.021.85---
Upgrade
Net Cash Flow
132.5730.93-119.08169.0372.66
Upgrade
Free Cash Flow
-418.69-88.93-328.6844.81221.73
Upgrade
Free Cash Flow Growth
----79.79%50.42%
Upgrade
Free Cash Flow Margin
-25.26%-5.60%-24.88%3.98%20.43%
Upgrade
Free Cash Flow Per Share
-0.20-0.04-0.160.020.11
Upgrade
Cash Interest Paid
154.77127.0696.0884.4495.46
Upgrade
Cash Income Tax Paid
110.8387.3488.1676.6846.88
Upgrade
Levered Free Cash Flow
-63.07223.93-335.29-87.59-111.36
Upgrade
Unlevered Free Cash Flow
-31.14252.39-310.27-62.83-81.11
Upgrade
Change in Net Working Capital
103.62-126.5443.78184.17241.13
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.