KLSE:OWG Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	142.06	139.8	141.04	131.86	63.06	25.19
Revenue Growth (YoY)	-1.84%	-0.88%	6.96%	109.10%	150.35%	-72.24%
Cost of Revenue	105.59	105.11	105.32	91.69	57.26	46.65
Gross Profit	36.47	34.69	35.72	40.17	5.81	-21.46
Selling, General & Admin	31.54	29.19	24.66	19.05	12.21	11.87
Operating Expenses	34.72	30.95	24.91	19.09	12.43	14.22
Operating Income	1.75	3.74	10.81	21.08	-6.63	-35.67
Interest Expense	-11.73	-9.22	-10.07	-9.71	-9.27	-9
Interest & Investment Income	2.46	2.46	2.58	1.6	0.73	0.88
Other Non Operating Income (Expenses)	2.94	2.94	5.46	2.62	7.45	9.44
EBT Excluding Unusual Items	-4.57	-0.07	8.78	15.59	-7.72	-34.35
Gain (Loss) on Sale of Investments	-	-	-0.46	-1.07	-3.21	-2.16
Asset Writedown	-	-	-	-0.05	-3.09	-6.99
Pretax Income	-4.57	-0.07	8.32	14.47	-14.02	-43.5
Income Tax Expense	2.29	2.17	3.47	3.49	1.41	-1.47
Earnings From Continuing Operations	-6.86	-2.24	4.85	10.97	-15.43	-42.04
Minority Interest in Earnings	0.01	-0.01	-0.03	0.01	0.01	0.02
Net Income	-6.85	-2.25	4.82	10.98	-15.43	-42.02
Net Income to Common	-6.85	-2.25	4.82	10.98	-15.43	-42.02
Net Income Growth	-	-	-56.09%	-	-	-
Shares Outstanding (Basic)	459	459	452	431	400	351
Shares Outstanding (Diluted)	459	459	460	440	400	351
Shares Change (YoY)	-0.17%	-0.34%	4.74%	9.91%	14.06%	23.01%
EPS (Basic)	-0.01	-0.00	0.01	0.03	-0.04	-0.12
EPS (Diluted)	-0.01	-0.01	0.01	0.02	-0.04	-0.12
EPS Growth	-	-	-60.00%	-	-	-
Free Cash Flow	-4.64	10.42	29.4	43.88	25.68	-2.49
Free Cash Flow Per Share	-0.01	0.02	0.06	0.10	0.06	-0.01
Dividend Per Share	-	-	0.020	-	-	-
Gross Margin	25.67%	24.82%	25.32%	30.46%	9.21%	-85.19%
Operating Margin	1.23%	2.68%	7.66%	15.99%	-10.51%	-141.62%
Profit Margin	-4.82%	-1.61%	3.42%	8.33%	-24.46%	-166.82%
Free Cash Flow Margin	-3.27%	7.45%	20.84%	33.28%	40.73%	-9.89%
EBITDA	21.92	25.86	30.31	40.2	13.9	-15.14
EBITDA Margin	15.43%	18.50%	21.49%	30.49%	22.04%	-60.12%
D&A For EBITDA	20.17	22.12	19.5	19.12	20.53	20.53
EBIT	1.75	3.74	10.81	21.08	-6.63	-35.67
EBIT Margin	1.23%	2.68%	7.66%	15.99%	-10.51%	-141.62%
Effective Tax Rate	-	-	41.66%	24.13%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.