Pacific & Orient Berhad (KLSE:P&O)
0.5700
+0.0100 (1.79%)
At close: Jan 27, 2026
Pacific & Orient Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
Premiums & Annuity Revenue | 282.95 | 269.45 | 266.47 | 160.4 | 135.56 | Upgrade |
Total Interest & Dividend Income | 0.06 | 12.07 | 9.31 | 16.62 | 16.98 | Upgrade |
Gain (Loss) on Sale of Investments | - | 6.58 | 6.58 | 62.4 | 7.58 | Upgrade |
Non-Insurance Activities Revenue | 12.92 | - | - | 10.53 | 14.92 | Upgrade |
Other Revenue | 6.88 | -99.34 | -93.68 | 29.63 | 31.05 | Upgrade |
| 302.81 | 188.77 | 188.68 | 279.58 | 206.09 | Upgrade | |
Revenue Growth (YoY) | 60.41% | 0.05% | -32.51% | 35.66% | -13.18% | Upgrade |
Policy Benefits | 334.69 | 206.84 | 200.22 | 98.12 | 68.63 | Upgrade |
Policy Acquisition & Underwriting Costs | - | 50.76 | 49.5 | 28.75 | 28.35 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | 0.43 | 0.55 | Upgrade |
Depreciation & Amortization | - | - | - | 6.52 | 6.92 | Upgrade |
Selling, General & Administrative | - | 1.25 | 1.18 | 0.83 | 0.85 | Upgrade |
Non-Insurance Activities Expense | - | 3.33 | 2.23 | 1.17 | 1.73 | Upgrade |
Other Operating Expenses | - | 64.69 | 18.99 | 49.97 | 36.17 | Upgrade |
Reinsurance Income or Expense | - | 97.03 | 56.44 | - | - | Upgrade |
Total Operating Expenses | 334.69 | 229.84 | 215.68 | 230.28 | 188.03 | Upgrade |
Operating Income | -31.88 | -41.07 | -26.99 | 49.3 | 18.05 | Upgrade |
Interest Expense | -2.38 | -0.98 | -0.72 | -4.65 | -6.49 | Upgrade |
Earnings From Equity Investments | - | -2.23 | -2.08 | -2.17 | -3.8 | Upgrade |
Currency Exchange Gain (Loss) | - | -34.05 | 9.83 | 12.92 | 3.33 | Upgrade |
Other Non Operating Income (Expenses) | -0.01 | -0.02 | -0.15 | -0.21 | -0.13 | Upgrade |
EBT Excluding Unusual Items | -34.27 | -78.35 | -20.12 | 55.19 | 10.97 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.12 | -0.07 | -0.07 | -0.03 | Upgrade |
Asset Writedown | - | 0.04 | 0.21 | 1.63 | -0 | Upgrade |
Other Unusual Items | - | - | - | 0.01 | 0.04 | Upgrade |
Pretax Income | -34.27 | -78.19 | -19.98 | 56.77 | 10.98 | Upgrade |
Income Tax Expense | -3.71 | -0.09 | 2.03 | 1.16 | 5.22 | Upgrade |
Earnings From Continuing Ops. | -30.56 | -78.1 | -22.01 | 55.61 | 5.76 | Upgrade |
Minority Interest in Earnings | 11.59 | 5.35 | 3.72 | -1.13 | -4.87 | Upgrade |
Net Income | -18.97 | -72.75 | -18.29 | 54.48 | 0.88 | Upgrade |
Net Income to Common | -18.97 | -72.75 | -18.29 | 54.48 | 0.88 | Upgrade |
Net Income Growth | - | - | - | 6084.11% | - | Upgrade |
Shares Outstanding (Basic) | 282 | 280 | 269 | 268 | 268 | Upgrade |
Shares Outstanding (Diluted) | 282 | 280 | 269 | 271 | 268 | Upgrade |
Shares Change (YoY) | 0.52% | 4.16% | -0.83% | 1.08% | -0.19% | Upgrade |
EPS (Basic) | -0.07 | -0.26 | -0.07 | 0.20 | 0.00 | Upgrade |
EPS (Diluted) | -0.07 | -0.26 | -0.07 | 0.20 | 0.00 | Upgrade |
EPS Growth | - | - | - | 6003.34% | - | Upgrade |
Free Cash Flow | -53.94 | -49.51 | -103.92 | 10.5 | -5.15 | Upgrade |
Free Cash Flow Per Share | -0.19 | -0.18 | -0.39 | 0.04 | -0.02 | Upgrade |
Dividend Per Share | - | - | 0.036 | 0.098 | 0.060 | Upgrade |
Dividend Growth | - | - | -63.27% | 63.33% | -9.09% | Upgrade |
Operating Margin | -10.53% | -21.76% | -14.31% | 17.63% | 8.76% | Upgrade |
Profit Margin | -6.26% | -38.54% | -9.69% | 19.49% | 0.43% | Upgrade |
Free Cash Flow Margin | -17.81% | -26.23% | -55.08% | 3.75% | -2.50% | Upgrade |
EBITDA | -29.1 | -39.2 | -25.01 | 51.26 | 20.02 | Upgrade |
EBITDA Margin | -9.61% | -20.76% | -13.25% | 18.33% | 9.71% | Upgrade |
D&A For EBITDA | 2.78 | 1.88 | 1.99 | 1.96 | 1.96 | Upgrade |
EBIT | -31.88 | -41.07 | -26.99 | 49.3 | 18.05 | Upgrade |
EBIT Margin | -10.53% | -21.76% | -14.31% | 17.63% | 8.76% | Upgrade |
Effective Tax Rate | - | - | - | 2.04% | 47.58% | Upgrade |
Revenue as Reported | 302.81 | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.