P.A. Resources Berhad (KLSE:PA)
Malaysia · Delayed Price · Currency is MYR 0.1500
+0.0050 (3.45%)
At close: Feb 6, 2026
P.A. Resources Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Net Income | 29.7 | 28 | 40.72 | 31.37 | 43.51 | 31.38 |
Depreciation & Amortization | 8.97 | 8.7 | 7.99 | 7.23 | 7.16 | 7.13 |
Loss (Gain) From Sale of Assets | 0.01 | 0.08 | 0.02 | 0.24 | -0.06 | 0.09 |
Asset Writedown & Restructuring Costs | - | - | 0 | - | 0 | - |
Stock-Based Compensation | 1.76 | 2.14 | 4.92 | 2.76 | 5.79 | 3.1 |
Provision & Write-off of Bad Debts | 0.01 | -0.06 | -0.01 | -0.01 | -0.41 | 0.13 |
Other Operating Activities | 2.12 | 15.37 | 9.7 | 9.07 | -8.14 | -6.22 |
Change in Accounts Receivable | 13.48 | -27.67 | -14.39 | 2.2 | -54.74 | 4.87 |
Change in Inventory | 2.08 | -15.09 | 17.1 | -12.84 | -24.9 | -7.55 |
Change in Accounts Payable | 3.96 | -1.15 | 4.01 | -4.61 | 6.37 | -10.24 |
Change in Unearned Revenue | - | - | - | -0.78 | -0.84 | - |
Change in Other Net Operating Assets | 0 | 0 | - | - | - | - |
Operating Cash Flow | 62.01 | 10.32 | 70.06 | 34.65 | -26.26 | 22.69 |
Operating Cash Flow Growth | 42.55% | -85.26% | 102.19% | - | - | 110.93% |
Capital Expenditures | -7.24 | -7.13 | -17.69 | -8.14 | -9.07 | -3.84 |
Sale of Property, Plant & Equipment | 0 | 0.07 | 0.05 | 0.12 | 0.06 | 0.08 |
Cash Acquisitions | - | - | - | -0 | - | - |
Investment in Securities | -2 | -2 | - | - | - | - |
Other Investing Activities | -11.58 | -11.58 | -0.02 | -0.26 | -0.1 | - |
Investing Cash Flow | 1.22 | -20.64 | -17.66 | -8.29 | -9.11 | -3.76 |
Long-Term Debt Issued | - | 9.16 | 6.41 | - | 14.01 | - |
Total Debt Issued | -5.84 | 9.16 | 6.41 | - | 14.01 | - |
Short-Term Debt Repaid | - | - | - | - | -0.5 | - |
Long-Term Debt Repaid | - | -1.11 | -1.08 | -16.9 | -0.83 | -4.48 |
Total Debt Repaid | -3.36 | -1.11 | -1.08 | -16.9 | -1.33 | -4.48 |
Net Debt Issued (Repaid) | -9.2 | 8.05 | 5.34 | -16.9 | 12.67 | -4.48 |
Issuance of Common Stock | - | 1.22 | 1.28 | 23.8 | 7.18 | 13.57 |
Common Dividends Paid | -22.57 | -15.05 | -14.94 | -6.91 | - | -5.97 |
Other Financing Activities | - | - | - | - | 0.42 | -0.01 |
Financing Cash Flow | -31.79 | -5.77 | -8.33 | -0.01 | 20.28 | 3.12 |
Foreign Exchange Rate Adjustments | -9.49 | -9.49 | -2.28 | -0.22 | 1.3 | -1.38 |
Net Cash Flow | 21.95 | -25.58 | 41.81 | 26.14 | -13.78 | 20.66 |
Free Cash Flow | 54.77 | 3.2 | 52.38 | 26.51 | -35.32 | 18.84 |
Free Cash Flow Growth | 81.01% | -93.90% | 97.56% | - | - | - |
Free Cash Flow Margin | 10.35% | 0.59% | 9.28% | 5.75% | -8.59% | 6.72% |
Free Cash Flow Per Share | 0.04 | 0.00 | 0.03 | 0.02 | -0.03 | 0.01 |
Cash Interest Paid | 0.4 | 0.3 | 0.56 | 0.44 | 0.65 | 0.48 |
Cash Income Tax Paid | 8.52 | 8.68 | 5.89 | 1.68 | 0.29 | 0.18 |
Levered Free Cash Flow | 79.38 | 1.5 | 33.31 | 1.65 | -42.02 | 6.76 |
Unlevered Free Cash Flow | 79.58 | 1.68 | 33.66 | 1.93 | -41.62 | 7.05 |
Change in Working Capital | 19.52 | -43.91 | 6.73 | -16.02 | -74.12 | -12.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.