Pansar Berhad (KLSE: PANSAR)
Malaysia
· Delayed Price · Currency is MYR 0.600
0.00 (0.00%)
At close: Dec 20, 2024
Pansar Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 992.25 | 1,036 | 824.94 | 601.55 | 304 | 338.68 | Upgrade
|
| Revenue Growth (YoY) | -0.13% | 25.58% | 37.14% | 97.88% | -10.24% | -7.96% | Upgrade
|
| Cost of Revenue | 880.41 | 927.37 | 735.73 | 535.52 | 262.66 | 290.73 | Upgrade
|
| Gross Profit | 111.84 | 108.61 | 89.22 | 66.03 | 41.33 | 47.95 | Upgrade
|
| Selling, General & Admin | 70.21 | 70.92 | 66.73 | 60.44 | 42.77 | 42.33 | Upgrade
|
| Other Operating Expenses | 1.43 | 2.37 | 0.35 | 0.5 | 0.57 | 9.42 | Upgrade
|
| Operating Expenses | 72.22 | 70.56 | 68.86 | 57.44 | 44.68 | 51.75 | Upgrade
|
| Operating Income | 39.62 | 38.04 | 20.35 | 8.59 | -3.35 | -3.8 | Upgrade
|
| Interest Expense | -12.05 | -12.04 | -8.91 | -6.14 | -0.88 | -1.69 | Upgrade
|
| Interest & Investment Income | 0.52 | 0.52 | 0.59 | 1.08 | 1.24 | 2.06 | Upgrade
|
| Earnings From Equity Investments | 1.96 | 3.01 | 1.17 | 0.79 | 0.12 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.02 | 4.81 | 4.53 | 3.23 | 5.01 | 11.4 | Upgrade
|
| EBT Excluding Unusual Items | 37.07 | 34.34 | 17.73 | 7.56 | 2.14 | 9.97 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -2.37 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.02 | -2.02 | -1.5 | - | 9.86 | - | Upgrade
|
| Asset Writedown | -3.97 | -3.97 | -2.53 | -1.68 | - | - | Upgrade
|
| Pretax Income | 31.08 | 28.35 | 13.7 | 3.51 | 12 | 9.97 | Upgrade
|
| Income Tax Expense | 7.61 | 6.7 | 4.76 | 2.82 | 1.23 | 2.62 | Upgrade
|
| Earnings From Continuing Operations | 23.47 | 21.65 | 8.94 | 0.69 | 10.77 | 7.35 | Upgrade
|
| Minority Interest in Earnings | 0.23 | 0.17 | -0.22 | 0.23 | -0.06 | - | Upgrade
|
| Net Income | 23.7 | 21.82 | 8.72 | 0.92 | 10.71 | 7.35 | Upgrade
|
| Net Income to Common | 23.7 | 21.82 | 8.72 | 0.92 | 10.71 | 7.35 | Upgrade
|
| Net Income Growth | 30.57% | 150.15% | 847.68% | -91.40% | 45.69% | -7.32% | Upgrade
|
| Shares Outstanding (Basic) | 483 | 465 | 460 | 460 | 458 | 458 | Upgrade
|
| Shares Outstanding (Diluted) | 695 | 695 | 915 | 918 | 689 | 458 | Upgrade
|
| Shares Change (YoY) | -13.51% | -24.12% | -0.31% | 33.21% | 50.52% | -0.37% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.02 | 0.00 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.01 | 0.00 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 51.36% | 230.55% | 849.90% | -93.55% | -3.40% | -6.98% | Upgrade
|
| Free Cash Flow | 36.85 | 8.31 | -63.93 | -105.87 | 4.21 | 27.31 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.01 | -0.07 | -0.12 | 0.01 | 0.06 | Upgrade
|
| Dividend Per Share | 0.004 | 0.004 | 0.004 | - | 0.007 | 0.015 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | - | - | -50.00% | 50.00% | Upgrade
|
| Gross Margin | 11.27% | 10.48% | 10.81% | 10.98% | 13.60% | 14.16% | Upgrade
|
| Operating Margin | 3.99% | 3.67% | 2.47% | 1.43% | -1.10% | -1.12% | Upgrade
|
| Profit Margin | 2.39% | 2.11% | 1.06% | 0.15% | 3.52% | 2.17% | Upgrade
|
| Free Cash Flow Margin | 3.71% | 0.80% | -7.75% | -17.60% | 1.39% | 8.06% | Upgrade
|
| EBITDA | 50.53 | 51.69 | 33.27 | 18.2 | -1.76 | -1.93 | Upgrade
|
| EBITDA Margin | 5.09% | 4.99% | 4.03% | 3.03% | -0.58% | -0.57% | Upgrade
|
| D&A For EBITDA | 10.91 | 13.65 | 12.92 | 9.61 | 1.58 | 1.87 | Upgrade
|
| EBIT | 39.62 | 38.04 | 20.35 | 8.59 | -3.35 | -3.8 | Upgrade
|
| EBIT Margin | 3.99% | 3.67% | 2.47% | 1.43% | -1.10% | -1.12% | Upgrade
|
| Effective Tax Rate | 24.50% | 23.62% | 34.73% | 80.38% | 10.25% | 26.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.