Pansar Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	259	299	298	269	290	340
Market Cap Growth	-17.45%	0.40%	10.93%	-7.30%	-14.75%	17.84%
Enterprise Value	506	639	639	600	525	309
Last Close Price	0.51	0.58	0.63	0.57	0.62	0.72
PE Ratio	14.87	11.48	13.66	30.80	314.84	31.76
PS Ratio	0.21	0.27	0.29	0.33	0.48	1.12
PB Ratio	0.72	0.87	0.91	0.87	0.96	1.12
P/TBV Ratio	1.25	1.59	2.17	2.46	3.08	1.88
P/FCF Ratio	2.50	19.23	35.87	-	-	80.75
P/OCF Ratio	2.41	13.60	24.89	-	-	54.58
EV/Sales Ratio	0.40	0.58	0.62	0.73	0.87	1.02
EV/EBITDA Ratio	9.66	12.67	12.37	18.04	28.83	-
EV/EBIT Ratio	13.44	16.19	16.81	29.48	61.08	-
EV/FCF Ratio	4.87	41.06	76.96	-	-	73.39
Debt / Equity Ratio	0.62	0.86	0.80	0.82	0.65	0.05
Debt / EBITDA Ratio	4.55	5.46	4.68	6.83	8.92	12.36
Debt / FCF Ratio	2.15	19.10	31.28	-	-	3.47
Net Debt / Equity Ratio	0.42	0.65	0.68	0.74	0.51	-0.49
Net Debt / EBITDA Ratio	3.34	4.44	4.29	6.86	8.42	84.28
Net Debt / FCF Ratio	1.45	14.37	26.71	-3.57	-1.45	-35.28
Asset Turnover	1.58	1.42	1.43	1.26	1.24	0.96
Inventory Turnover	12.00	10.05	11.03	10.56	9.31	5.15
Quick Ratio	1.31	1.11	1.09	1.03	1.08	4.26
Current Ratio	1.55	1.49	1.50	1.46	1.63	5.16
Return on Equity (ROE)	6.68%	7.76%	6.81%	2.93%	0.23%	4.46%
Return on Assets (ROA)	2.69%	3.18%	3.28%	1.95%	1.10%	-0.66%
Return on Invested Capital (ROIC)	4.35%	5.08%	5.35%	2.68%	0.55%	-1.93%
Return on Capital Employed (ROCE)	9.20%	10.90%	11.00%	6.00%	2.50%	-1.10%
Earnings Yield	9.05%	8.71%	7.32%	3.25%	0.32%	3.15%
FCF Yield	40.02%	5.20%	2.79%	-23.79%	-36.53%	1.24%
Dividend Yield	0.99%	0.86%	0.64%	0.62%	-	1.05%
Payout Ratio	27.35%	23.04%	29.74%	55.73%	374.80%	64.26%
Buyback Yield / Dilution	0.78%	0.74%	24.12%	0.31%	-33.21%	-50.52%
Total Shareholder Return	1.77%	1.61%	24.75%	0.92%	-33.21%	-49.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.