Pantech Group Holdings Berhad (KLSE:PANTECH)
Malaysia · Delayed Price · Currency is MYR 0.6550
-0.0050 (-0.76%)
At close: Feb 6, 2026
KLSE:PANTECH Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 863 | 947.4 | 946.63 | 1,038 | 751.48 | 486.26 | |
Revenue Growth (YoY) | -12.34% | 0.08% | -8.79% | 38.11% | 54.54% | -19.30% |
Cost of Revenue | 650.14 | 711.38 | 724.06 | 763.61 | 566.13 | 376.17 |
Gross Profit | 212.86 | 236.02 | 222.58 | 274.23 | 185.35 | 110.09 |
Selling, General & Admin | 101.89 | 101.89 | 91.29 | 117.24 | 88.16 | 67.13 |
Other Operating Expenses | 12.94 | 15.25 | -0.23 | -7.87 | -4.82 | -1.63 |
Operating Expenses | 116.76 | 119.07 | 92.07 | 111.64 | 83.28 | 67.09 |
Operating Income | 96.1 | 116.94 | 130.5 | 162.59 | 102.07 | 43 |
Interest Expense | -9.57 | -10.92 | -10.56 | -9.86 | -6.72 | -6.84 |
Interest & Investment Income | 6.64 | 6.64 | 4.46 | 2.27 | 1.57 | 1.1 |
Earnings From Equity Investments | -0.03 | -0.07 | 0.32 | 0.61 | -0.18 | -0.06 |
Currency Exchange Gain (Loss) | - | - | 10.35 | - | - | - |
Other Non Operating Income (Expenses) | -0.9 | -0.9 | -1.09 | - | - | - |
EBT Excluding Unusual Items | 92.24 | 111.7 | 133.99 | 155.61 | 96.74 | 37.21 |
Impairment of Goodwill | - | - | - | - | - | -1.19 |
Gain (Loss) on Sale of Investments | - | - | 0.12 | - | - | - |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0.49 | - | - | - |
Asset Writedown | 0.95 | 0.95 | 0.65 | - | - | - |
Pretax Income | 93.51 | 112.98 | 137.43 | 155.61 | 96.74 | 36.01 |
Income Tax Expense | 27.01 | 30.47 | 31.89 | 39.98 | 24.99 | 9.55 |
Earnings From Continuing Operations | 66.51 | 82.51 | 105.55 | 115.63 | 71.75 | 26.47 |
Minority Interest in Earnings | -10.24 | - | - | - | - | - |
Net Income | 56.27 | 82.51 | 105.55 | 115.63 | 71.75 | 26.47 |
Net Income to Common | 56.27 | 82.51 | 105.55 | 115.63 | 71.75 | 26.47 |
Net Income Growth | -42.13% | -21.83% | -8.72% | 61.15% | 171.10% | -26.48% |
Shares Outstanding (Basic) | 830 | 832 | 829 | 822 | 777 | 746 |
Shares Outstanding (Diluted) | 831 | 834 | 833 | 829 | 784 | 749 |
Shares Change (YoY) | -0.49% | 0.20% | 0.49% | 5.63% | 4.72% | -0.65% |
EPS (Basic) | 0.07 | 0.10 | 0.13 | 0.14 | 0.09 | 0.04 |
EPS (Diluted) | 0.07 | 0.10 | 0.13 | 0.14 | 0.09 | 0.04 |
EPS Growth | -41.82% | -22.00% | -9.17% | 52.57% | 159.20% | -26.15% |
Free Cash Flow | 35.94 | 93.49 | 110.06 | 62.14 | -12.24 | 82.97 |
Free Cash Flow Per Share | 0.04 | 0.11 | 0.13 | 0.07 | -0.02 | 0.11 |
Dividend Per Share | 0.015 | 0.060 | 0.060 | 0.060 | 0.040 | 0.018 |
Dividend Growth | -75.00% | - | - | 50.00% | 122.22% | 20.00% |
Gross Margin | 24.66% | 24.91% | 23.51% | 26.42% | 24.66% | 22.64% |
Operating Margin | 11.13% | 12.34% | 13.79% | 15.67% | 13.58% | 8.84% |
Profit Margin | 6.52% | 8.71% | 11.15% | 11.14% | 9.55% | 5.44% |
Free Cash Flow Margin | 4.17% | 9.87% | 11.63% | 5.99% | -1.63% | 17.06% |
EBITDA | 116.41 | 134.95 | 147.2 | 177.46 | 117.79 | 58.57 |
EBITDA Margin | 13.49% | 14.24% | 15.55% | 17.10% | 15.67% | 12.04% |
D&A For EBITDA | 20.31 | 18.01 | 16.7 | 14.87 | 15.72 | 15.57 |
EBIT | 96.1 | 116.94 | 130.5 | 162.59 | 102.07 | 43 |
EBIT Margin | 11.13% | 12.34% | 13.79% | 15.67% | 13.58% | 8.84% |
Effective Tax Rate | 28.88% | 26.97% | 23.20% | 25.69% | 25.83% | 26.51% |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.