Pantech Group Holdings Berhad (KLSE:PANTECH)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.6850
-0.0100 (-1.44%)
At close: Jul 7, 2025

KLSE:PANTECH Income Statement

Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
947.4946.631,038751.48486.26
Upgrade
Revenue Growth (YoY)
0.08%-8.79%38.11%54.54%-19.30%
Upgrade
Cost of Revenue
711.38724.06763.61566.13376.17
Upgrade
Gross Profit
236.02222.58274.23185.35110.09
Upgrade
Selling, General & Admin
101.8991.29117.2488.1667.13
Upgrade
Other Operating Expenses
15.25-0.23-7.87-4.82-1.63
Upgrade
Operating Expenses
119.0792.07111.6483.2867.09
Upgrade
Operating Income
116.94130.5162.59102.0743
Upgrade
Interest Expense
-10.92-10.56-9.86-6.72-6.84
Upgrade
Interest & Investment Income
6.644.462.271.571.1
Upgrade
Earnings From Equity Investments
-0.070.320.61-0.18-0.06
Upgrade
Currency Exchange Gain (Loss)
-10.35---
Upgrade
Other Non Operating Income (Expenses)
-0.9-1.09---
Upgrade
EBT Excluding Unusual Items
111.7133.99155.6196.7437.21
Upgrade
Impairment of Goodwill
-----1.19
Upgrade
Gain (Loss) on Sale of Investments
-0.12---
Upgrade
Gain (Loss) on Sale of Assets
0.160.49---
Upgrade
Asset Writedown
0.950.65---
Upgrade
Pretax Income
112.98137.43155.6196.7436.01
Upgrade
Income Tax Expense
30.4731.8939.9824.999.55
Upgrade
Earnings From Continuing Operations
82.51105.55115.6371.7526.47
Upgrade
Net Income
82.51105.55115.6371.7526.47
Upgrade
Net Income to Common
82.51105.55115.6371.7526.47
Upgrade
Net Income Growth
-21.83%-8.72%61.15%171.10%-26.48%
Upgrade
Shares Outstanding (Basic)
832829822777746
Upgrade
Shares Outstanding (Diluted)
834833829784749
Upgrade
Shares Change (YoY)
0.20%0.49%5.63%4.72%-0.65%
Upgrade
EPS (Basic)
0.100.130.140.090.04
Upgrade
EPS (Diluted)
0.100.130.140.090.04
Upgrade
EPS Growth
-22.00%-9.17%52.57%159.20%-26.15%
Upgrade
Free Cash Flow
93.49110.0662.14-12.2482.97
Upgrade
Free Cash Flow Per Share
0.110.130.07-0.020.11
Upgrade
Dividend Per Share
0.0600.0600.0600.0400.018
Upgrade
Dividend Growth
--50.00%122.22%20.00%
Upgrade
Gross Margin
24.91%23.51%26.42%24.66%22.64%
Upgrade
Operating Margin
12.34%13.79%15.67%13.58%8.84%
Upgrade
Profit Margin
8.71%11.15%11.14%9.55%5.44%
Upgrade
Free Cash Flow Margin
9.87%11.63%5.99%-1.63%17.06%
Upgrade
EBITDA
134.95147.2177.46117.7958.57
Upgrade
EBITDA Margin
14.24%15.55%17.10%15.67%12.04%
Upgrade
D&A For EBITDA
18.0116.714.8715.7215.57
Upgrade
EBIT
116.94130.5162.59102.0743
Upgrade
EBIT Margin
12.34%13.79%15.67%13.58%8.84%
Upgrade
Effective Tax Rate
26.97%23.20%25.69%25.83%26.51%
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.