Skip to main content
logo
Paragon Union Berhad (KLSE:PARAGON)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
3.630
-0.020 (-0.55%)
At close: Feb 6, 2026

Paragon Union Berhad Income Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
74.0962.7260.3660.9640.45
Revenue Growth (YoY)
18.13%3.91%-0.98%50.71%2.53%
Cost of Revenue
60.5152.2651.3854.5839.66
Gross Profit
13.5810.468.986.370.78
Selling, General & Admin
16.9815.9415.2212.8716.38
Other Operating Expenses
-1.79-2.65-1.82-1.11-1.07
Operating Expenses
15.213.2813.4111.7615.32
Operating Income
-1.62-2.82-4.42-5.39-14.53
Interest Expense
-1.02-0.87-0.96-1.14-1.09
Interest & Investment Income
0.01-0.010.010.02
Currency Exchange Gain (Loss)
0.09---0.02
EBT Excluding Unusual Items
-2.55-3.69-5.37-6.51-15.59
Gain (Loss) on Sale of Assets
0.350.5211.450.19-
Other Unusual Items
0.02-0.04--
Pretax Income
-2.02-3.039.25-5.64-15.59
Income Tax Expense
1.14-0.070.180.05-0.19
Earnings From Continuing Operations
-3.16-2.979.08-5.69-15.4
Minority Interest in Earnings
-0.64--00
Net Income
-3.8-2.979.08-5.69-15.4
Net Income to Common
-3.8-2.979.08-5.69-15.4
Shares Outstanding (Basic)
9084848472
Shares Outstanding (Diluted)
9084848472
Shares Change (YoY)
6.90%-0.00%-17.23%9.48%
EPS (Basic)
-0.04-0.040.11-0.07-0.22
EPS (Diluted)
-0.04-0.040.11-0.07-0.22
Free Cash Flow
0.47-9.83-3.12-5.86-8.99
Free Cash Flow Per Share
0.01-0.12-0.04-0.07-0.13
Gross Margin
18.33%16.68%14.88%10.45%1.93%
Operating Margin
-2.19%-4.50%-7.33%-8.83%-35.94%
Profit Margin
-5.13%-4.73%15.04%-9.33%-38.07%
Free Cash Flow Margin
0.63%-15.67%-5.17%-9.62%-22.23%
EBITDA
0.44-0.37-2.34-3.22-12.41
EBITDA Margin
0.60%-0.59%-3.88%-5.28%-30.67%
D&A For EBITDA
2.072.452.082.172.13
EBIT
-1.62-2.82-4.42-5.39-14.53
EBIT Margin
-2.19%-4.50%-7.33%-8.83%-35.94%
Effective Tax Rate
--1.90%--
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.