Paragon Union Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	244	263	234	156	124	44	Upgrade
Market Cap Growth	12.41%	12.41%	50.00%	25.27%	184.38%	194.13%	Upgrade
Enterprise Value	284	277	240	173	145	65	Upgrade
Last Close Price	2.41	2.60	2.79	1.86	1.50	0.67	Upgrade
PE Ratio	-	-	25.56	-	-	-	Upgrade
PS Ratio	3.22	4.19	2.55	2.56	3.08	1.11	Upgrade
PB Ratio	2.07	1.84	3.06	4.48	3.16	1.17	Upgrade
P/TBV Ratio	2.64	2.64	3.06	4.48	3.16	1.17	Upgrade
P/OCF Ratio	-	-	-	-	303.63	Upgrade
EV/Sales Ratio	4.52	4.42	2.62	2.84	3.58	1.64	Upgrade
EV/FCF Ratio	-28.86	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.12	0.12	0.14	0.55	0.41	0.62	Upgrade
Asset Turnover	0.41	0.41	1.05	0.91	0.59	0.55	Upgrade
Inventory Turnover	2.46	2.46	4.89	3.46	2.13	1.62	Upgrade
Quick Ratio	0.75	0.75	0.99	0.45	0.66	0.41	Upgrade
Current Ratio	1.80	1.80	2.33	1.54	1.79	1.60	Upgrade
Return on Equity (ROE)	-2.70%	-2.70%	16.43%	-15.34%	-40.19%	-14.28%	Upgrade
Return on Assets (ROA)	-1.17%	-1.17%	-3.18%	-5.03%	-13.16%	-5.26%	Upgrade
Return on Capital (ROIC)	-1.42%	-1.42%	-3.91%	-6.15%	-15.66%	-6.05%	Upgrade
Earnings Yield	-1.22%	-1.13%	3.91%	-3.65%	-12.37%	-13.11%	Upgrade
FCF Yield	-4.03%	-3.74%	-1.75%	-3.76%	-7.22%	-2.65%	Upgrade
Buyback Yield / Dilution	0.00%	0.00%	-	-17.23%	-9.48%	-0.95%	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.