Pasukhas Group Berhad (KLSE:PASUKGB)
0.1150
-0.0050 (-4.17%)
At close: May 16, 2025
Pasukhas Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 70.83 | 74.75 | 92.83 | 101.97 | 79.71 | 10.86 | Upgrade
|
Revenue Growth (YoY) | -30.53% | -19.47% | -8.96% | 27.92% | 633.96% | -62.66% | Upgrade
|
Cost of Revenue | 75.46 | 78.12 | 87.82 | 91.03 | 72.89 | 7.68 | Upgrade
|
Gross Profit | -4.63 | -3.37 | 5.01 | 10.94 | 6.83 | 3.18 | Upgrade
|
Selling, General & Admin | 7.06 | 8.09 | 9.98 | 10.65 | 10.03 | 13.58 | Upgrade
|
Other Operating Expenses | 2.04 | -0.53 | -1.13 | -1.9 | - | - | Upgrade
|
Operating Expenses | 12.19 | 10.65 | 10.01 | 8.75 | 14.76 | 20.9 | Upgrade
|
Operating Income | -16.81 | -14.01 | -5 | 2.19 | -7.93 | -17.72 | Upgrade
|
Interest Expense | -0.75 | -0.88 | -1.21 | -0.66 | -1.53 | -2.19 | Upgrade
|
Interest & Investment Income | 0.06 | 0.06 | 0.28 | - | 0.7 | 0.22 | Upgrade
|
Other Non Operating Income (Expenses) | -8.35 | -7.15 | -10.04 | -11.63 | -12.94 | -22.46 | Upgrade
|
EBT Excluding Unusual Items | -25.86 | -21.99 | -15.96 | -10.1 | -21.71 | -42.14 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.02 | Upgrade
|
Gain (Loss) on Sale of Assets | 3.94 | 3.94 | - | - | - | - | Upgrade
|
Pretax Income | -21.92 | -18.05 | -15.96 | -10.1 | -21.71 | -42.16 | Upgrade
|
Income Tax Expense | 0.07 | 0.07 | 1.08 | 1.47 | -0.34 | -0.05 | Upgrade
|
Earnings From Continuing Operations | -21.99 | -18.12 | -17.04 | -11.56 | -21.37 | -42.11 | Upgrade
|
Earnings From Discontinued Operations | 0.83 | 1.02 | 1.62 | - | - | - | Upgrade
|
Net Income to Company | -21.15 | -17.1 | -15.42 | -11.56 | -21.37 | -42.11 | Upgrade
|
Minority Interest in Earnings | 0.15 | 0.16 | 0.21 | 0.17 | 2.12 | 3.14 | Upgrade
|
Net Income | -21 | -16.94 | -15.21 | -11.4 | -19.25 | -38.97 | Upgrade
|
Net Income to Common | -21 | -16.94 | -15.21 | -11.4 | -19.25 | -38.97 | Upgrade
|
Shares Outstanding (Basic) | 191 | 191 | 184 | 157 | 62 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 191 | 191 | 184 | 157 | 62 | 9 | Upgrade
|
Shares Change (YoY) | 21.45% | 3.33% | 17.54% | 151.28% | 622.45% | 6.21% | Upgrade
|
EPS (Basic) | -0.11 | -0.09 | -0.08 | -0.07 | -0.31 | -4.51 | Upgrade
|
EPS (Diluted) | -0.11 | -0.09 | -0.08 | -0.07 | -0.31 | -4.51 | Upgrade
|
Free Cash Flow | -5.35 | -2.56 | -26.56 | -48.04 | -41.04 | 1.25 | Upgrade
|
Free Cash Flow Per Share | -0.03 | -0.01 | -0.14 | -0.31 | -0.66 | 0.14 | Upgrade
|
Gross Margin | -6.53% | -4.50% | 5.40% | 10.73% | 8.56% | 29.30% | Upgrade
|
Operating Margin | -23.74% | -18.75% | -5.38% | 2.15% | -9.95% | -163.15% | Upgrade
|
Profit Margin | -29.65% | -22.66% | -16.38% | -11.18% | -24.15% | -358.83% | Upgrade
|
Free Cash Flow Margin | -7.55% | -3.43% | -28.61% | -47.11% | -51.49% | 11.53% | Upgrade
|
EBITDA | -16.92 | -13.18 | -4.1 | 4.83 | -5.38 | -15.21 | Upgrade
|
EBITDA Margin | -23.89% | -17.63% | -4.41% | 4.74% | -6.75% | -140.08% | Upgrade
|
D&A For EBITDA | -0.11 | 0.84 | 0.9 | 2.64 | 2.56 | 2.51 | Upgrade
|
EBIT | -16.81 | -14.01 | -5 | 2.19 | -7.93 | -17.72 | Upgrade
|
EBIT Margin | -23.74% | -18.75% | -5.38% | 2.15% | -9.95% | -163.15% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.