PBA Holdings Bhd (KLSE:PBA)
Malaysia · Delayed Price · Currency is MYR 1.940
0.00 (0.00%)
At close: Nov 17, 2025
PBA Holdings Bhd Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 130.28 | 144.17 | 34.35 | 77.12 | 44.03 | 24.76 | Upgrade |
Depreciation & Amortization | 85.5 | 74.52 | 68 | 67.89 | 68.19 | 69.57 | Upgrade |
Loss (Gain) on Sale of Assets | -0.07 | -0.27 | -0.13 | -10.04 | -0.03 | -0.14 | Upgrade |
Loss (Gain) on Sale of Investments | - | - | - | - | - | -0.01 | Upgrade |
Asset Writedown | 0.63 | 2.45 | 0.35 | 0.1 | 0.32 | 0.7 | Upgrade |
Change in Accounts Receivable | -1.82 | -23.83 | -9.42 | 7.16 | 0.84 | -4.02 | Upgrade |
Change in Inventory | -0.5 | -0.01 | 0.91 | -0.86 | 0.06 | 0.04 | Upgrade |
Change in Accounts Payable | 35.66 | 37.66 | 25.62 | 5.15 | -10.17 | 9.83 | Upgrade |
Change in Unearned Revenue | -5.19 | -9.16 | 16.13 | 5.29 | -9.54 | -1.31 | Upgrade |
Other Operating Activities | -36.15 | -27.59 | 21.17 | -48.86 | -7.48 | 11.81 | Upgrade |
Operating Cash Flow | 208.35 | 197.94 | 156.97 | 102.94 | 86.21 | 112.61 | Upgrade |
Operating Cash Flow Growth | 32.41% | 26.10% | 52.48% | 19.41% | -23.44% | -18.52% | Upgrade |
Capital Expenditures | -170.07 | -131.42 | -84.19 | -41.3 | -28.35 | -97.33 | Upgrade |
Sale of Property, Plant & Equipment | 0.07 | 0.27 | 0.13 | 10.04 | 0.03 | 0.17 | Upgrade |
Investment in Securities | 3.49 | 3.49 | 3.32 | - | - | 0.01 | Upgrade |
Other Investing Activities | 0.67 | 2.24 | 1.57 | 2.47 | 1.77 | 3.14 | Upgrade |
Investing Cash Flow | -165.85 | -125.43 | -79.18 | -28.78 | -26.55 | -94.01 | Upgrade |
Long-Term Debt Repaid | - | -19.09 | -19 | -18.97 | -18.79 | -58.81 | Upgrade |
Net Debt Issued (Repaid) | -19.18 | -19.09 | -19 | -18.97 | -18.79 | -58.81 | Upgrade |
Repurchase of Common Stock | -0 | -0 | -0 | -0 | - | - | Upgrade |
Common Dividends Paid | -13.24 | -11.58 | -9.93 | -7.45 | -7.45 | -9.93 | Upgrade |
Financing Cash Flow | -22.42 | -30.67 | -28.93 | -26.42 | -26.24 | -68.74 | Upgrade |
Net Cash Flow | 20.09 | 41.84 | 48.86 | 47.74 | 33.43 | -50.14 | Upgrade |
Free Cash Flow | 38.28 | 66.52 | 72.78 | 61.64 | 57.86 | 15.28 | Upgrade |
Free Cash Flow Growth | -54.57% | -8.60% | 18.07% | 6.54% | 278.57% | -61.69% | Upgrade |
Free Cash Flow Margin | 7.13% | 12.61% | 17.18% | 17.71% | 16.91% | 4.54% | Upgrade |
Free Cash Flow Per Share | 0.12 | 0.20 | 0.22 | 0.19 | 0.17 | 0.05 | Upgrade |
Cash Income Tax Paid | 18.02 | 12.68 | 4.73 | 1.18 | 0.37 | 1.26 | Upgrade |
Levered Free Cash Flow | 27.14 | 39.2 | 80.84 | 69.61 | 38.6 | -25.08 | Upgrade |
Unlevered Free Cash Flow | 35.64 | 47.71 | 89.52 | 78.43 | 47.54 | -16.83 | Upgrade |
Change in Working Capital | 28.16 | 4.66 | 33.23 | 16.74 | -18.82 | 4.54 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.