PBS Berhad (KLSE:PBSB)
Malaysia · Delayed Price · Currency is MYR 0.1450
-0.0050 (-3.33%)
At close: Jan 28, 2026
PBS Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 11.81 | 58.41 | 21.73 | 20.53 | 1,000 | 974.44 | Upgrade |
| 11.81 | 58.41 | 21.73 | 20.53 | 1,000 | 974.44 | Upgrade | |
Revenue Growth (YoY) | -81.49% | 168.76% | 5.88% | -97.95% | 2.67% | -8.13% | Upgrade |
Cost of Revenue | -3.61 | 50.8 | 13.52 | 9.63 | 464.46 | 447.78 | Upgrade |
Gross Profit | 15.42 | 7.62 | 8.22 | 10.9 | 536.01 | 526.67 | Upgrade |
Selling, General & Admin | 8.48 | 8.48 | 11.23 | 10.7 | 288.51 | 278.28 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | 1.83 | 3.26 | Upgrade |
Other Operating Expenses | -1.8 | -2.41 | 44.83 | 3.59 | 57.88 | 182.11 | Upgrade |
Operating Expenses | 7.98 | 7.37 | 56.48 | 14.66 | 374.45 | 491.46 | Upgrade |
Operating Income | 7.44 | 0.24 | -48.26 | -3.76 | 161.57 | 35.21 | Upgrade |
Interest Expense | -0.12 | -0.32 | -3.49 | -1.76 | -14.1 | -16.2 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -2.1 | -2 | Upgrade |
EBT Excluding Unusual Items | 7.32 | -0.08 | -51.75 | -5.52 | 145.36 | 17.01 | Upgrade |
Impairment of Goodwill | - | - | - | - | -7.18 | -2 | Upgrade |
Asset Writedown | - | - | - | - | - | -0.37 | Upgrade |
Pretax Income | 7.32 | -0.08 | -51.75 | -5.52 | 138.18 | 14.63 | Upgrade |
Income Tax Expense | 0.34 | 0.31 | -31.95 | 1.76 | 45.13 | 3.24 | Upgrade |
Earnings From Continuing Operations | 6.98 | -0.39 | -19.8 | -7.28 | 93.05 | 11.39 | Upgrade |
Earnings From Discontinued Operations | - | - | -35.83 | 66.44 | - | - | Upgrade |
Net Income to Company | 6.98 | -0.39 | -55.63 | 59.15 | 93.05 | 11.39 | Upgrade |
Minority Interest in Earnings | 0.1 | 0.2 | 3.39 | -1.87 | -7.98 | -0.61 | Upgrade |
Net Income | 7.07 | -0.19 | -52.25 | 57.29 | 85.08 | 10.78 | Upgrade |
Net Income to Common | 7.07 | -0.19 | -52.25 | 57.29 | 85.08 | 10.78 | Upgrade |
Net Income Growth | - | - | - | -32.66% | 688.99% | 41.66% | Upgrade |
Shares Outstanding (Basic) | 603 | 603 | 603 | 603 | 603 | 603 | Upgrade |
Shares Outstanding (Diluted) | 603 | 603 | 603 | 603 | 603 | 603 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 6.45% | Upgrade |
EPS (Basic) | 0.01 | -0.00 | -0.09 | 0.09 | 0.14 | 0.02 | Upgrade |
EPS (Diluted) | 0.01 | -0.00 | -0.09 | 0.09 | 0.14 | 0.02 | Upgrade |
EPS Growth | - | - | - | -32.66% | 689.00% | 33.07% | Upgrade |
Free Cash Flow | 7.01 | 4.07 | 44.33 | 17.94 | 43.64 | 11.98 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.07 | 0.03 | 0.07 | 0.02 | Upgrade |
Dividend Per Share | 0.004 | 0.004 | - | - | - | - | Upgrade |
Gross Margin | 130.55% | 13.04% | 37.81% | 53.09% | 53.58% | 54.05% | Upgrade |
Operating Margin | 62.95% | 0.42% | -222.04% | -18.34% | 16.15% | 3.61% | Upgrade |
Profit Margin | 59.88% | -0.32% | -240.40% | 279.10% | 8.50% | 1.11% | Upgrade |
Free Cash Flow Margin | 59.38% | 6.96% | 203.95% | 87.42% | 4.36% | 1.23% | Upgrade |
EBITDA | 7.76 | 0.3 | -28.38 | 13.42 | 179.27 | 55.46 | Upgrade |
EBITDA Margin | 65.73% | 0.51% | -130.57% | 65.36% | 17.92% | 5.69% | Upgrade |
D&A For EBITDA | 0.33 | 0.06 | 19.88 | 17.18 | 17.7 | 20.25 | Upgrade |
EBIT | 7.44 | 0.24 | -48.26 | -3.76 | 161.57 | 35.21 | Upgrade |
EBIT Margin | 62.95% | 0.42% | -222.04% | -18.34% | 16.15% | 3.61% | Upgrade |
Effective Tax Rate | 4.66% | - | - | - | 32.66% | 22.14% | Upgrade |
Advertising Expenses | - | 0.18 | 41.42 | 37.22 | 34.92 | 36.35 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.