PBS Berhad (KLSE:PBSB)
Malaysia
· Delayed Price · Currency is MYR 0.1750
+0.0150 (9.37%)
At close: Jun 5, 2025
PBS Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 29.43 | 58.41 | 21.73 | 20.53 | 1,000 | 974.44 | Upgrade
|
| Revenue | 29.43 | 58.41 | 21.73 | 20.53 | 1,000 | 974.44 | Upgrade
|
| Revenue Growth (YoY) | -41.06% | 168.76% | 5.88% | -97.95% | 2.67% | -8.13% | Upgrade
|
| Cost of Revenue | 22.22 | 50.8 | 13.52 | 9.63 | 464.46 | 447.78 | Upgrade
|
| Gross Profit | 7.21 | 7.62 | 8.22 | 10.9 | 536.01 | 526.67 | Upgrade
|
| Selling, General & Admin | 8.48 | 8.48 | 11.23 | 10.7 | 288.51 | 278.28 | Upgrade
|
| Other Operating Expenses | -1.4 | -2.41 | 44.83 | 3.59 | 57.88 | 182.11 | Upgrade
|
| Operating Expenses | 8.38 | 7.37 | 56.48 | 14.66 | 374.45 | 491.46 | Upgrade
|
| Operating Income | -1.17 | 0.24 | -48.26 | -3.76 | 161.57 | 35.21 | Upgrade
|
| Interest Expense | -0.26 | -0.32 | -3.49 | -1.76 | -14.1 | -16.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -2.1 | -2 | Upgrade
|
| EBT Excluding Unusual Items | -1.43 | -0.08 | -51.75 | -5.52 | 145.36 | 17.01 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -7.18 | -2 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.37 | Upgrade
|
| Pretax Income | -1.43 | -0.08 | -51.75 | -5.52 | 138.18 | 14.63 | Upgrade
|
| Income Tax Expense | 0.3 | 0.31 | -31.95 | 1.76 | 45.13 | 3.24 | Upgrade
|
| Earnings From Continuing Operations | -1.74 | -0.39 | -19.8 | -7.28 | 93.05 | 11.39 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -35.83 | 66.44 | - | - | Upgrade
|
| Net Income to Company | -1.74 | -0.39 | -55.63 | 59.15 | 93.05 | 11.39 | Upgrade
|
| Minority Interest in Earnings | 0.2 | 0.2 | 3.39 | -1.87 | -7.98 | -0.61 | Upgrade
|
| Net Income | -1.54 | -0.19 | -52.25 | 57.29 | 85.08 | 10.78 | Upgrade
|
| Net Income to Common | -1.54 | -0.19 | -52.25 | 57.29 | 85.08 | 10.78 | Upgrade
|
| Net Income Growth | - | - | - | -32.66% | 688.99% | 41.66% | Upgrade
|
| Shares Outstanding (Basic) | 603 | 603 | 603 | 603 | 603 | 603 | Upgrade
|
| Shares Outstanding (Diluted) | 603 | 603 | 603 | 603 | 603 | 603 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 6.45% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.09 | 0.09 | 0.14 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.09 | 0.09 | 0.14 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | -32.66% | 689.00% | 33.07% | Upgrade
|
| Free Cash Flow | 2.23 | 4.07 | 44.33 | 17.94 | 43.64 | 11.98 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.07 | 0.03 | 0.07 | 0.02 | Upgrade
|
| Dividend Per Share | 0.004 | 0.004 | - | - | - | - | Upgrade
|
| Gross Margin | 24.50% | 13.04% | 37.81% | 53.09% | 53.58% | 54.05% | Upgrade
|
| Operating Margin | -3.99% | 0.42% | -222.04% | -18.34% | 16.15% | 3.61% | Upgrade
|
| Profit Margin | -5.22% | -0.32% | -240.40% | 279.10% | 8.50% | 1.11% | Upgrade
|
| Free Cash Flow Margin | 7.58% | 6.96% | 203.95% | 87.42% | 4.36% | 1.23% | Upgrade
|
| EBITDA | -1.06 | 0.3 | -28.38 | 13.42 | 179.27 | 55.46 | Upgrade
|
| EBITDA Margin | -3.62% | 0.51% | -130.57% | 65.36% | 17.92% | 5.69% | Upgrade
|
| D&A For EBITDA | 0.11 | 0.06 | 19.88 | 17.18 | 17.7 | 20.25 | Upgrade
|
| EBIT | -1.17 | 0.24 | -48.26 | -3.76 | 161.57 | 35.21 | Upgrade
|
| EBIT Margin | -3.99% | 0.42% | -222.04% | -18.34% | 16.15% | 3.61% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 32.66% | 22.14% | Upgrade
|
| Advertising Expenses | - | 0.18 | 41.42 | 37.22 | 34.92 | 36.35 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.