PDZ Holdings Bhd (KLSE:PDZ)

PDZ Holdings Bhd Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	8.82	8.54	8.51	8.61	5.92
Revenue Growth (YoY)	3.34%	0.32%	-1.22%	45.44%	17.78%
Cost of Revenue	7.96	7.7	7.69	7.78	5.34
Gross Profit	0.86	0.84	0.81	0.84	0.58
Selling, General & Admin	1.58	1.62	3.83	3.99	4.42
Other Operating Expenses	-0.26	-7.65	0.12	-0.13	0.82
Operating Expenses	1.31	-6.03	3.95	3.86	5.24
Operating Income	-0.45	6.87	-3.14	-3.02	-4.66
Interest & Investment Income	0.55	0.76	1.41	1.41	0.71
Earnings From Equity Investments	0.47	-0.26	0.2	0.14	0.14
EBT Excluding Unusual Items	0.57	7.37	-1.53	-1.48	-3.82
Gain (Loss) on Sale of Investments	-	0.86	-2.99	-5	-1.7
Pretax Income	0.57	8.22	-4.52	-6.48	-5.52
Income Tax Expense	-	-0.27	-	0.01	-0.07
Earnings From Continuing Operations	0.57	8.49	-4.52	-6.49	-5.45
Minority Interest in Earnings	-	0.01	-	-	-
Net Income	0.57	8.5	-4.52	-6.49	-5.45
Net Income to Common	0.57	8.5	-4.52	-6.49	-5.45
Net Income Growth	-93.32%	-	-	-	-
Shares Outstanding (Basic)	588	588	588	581	501
Shares Outstanding (Diluted)	588	588	588	581	501
Shares Change (YoY)	-	-	1.20%	15.96%	411.25%
EPS (Basic)	0.00	0.01	-0.01	-0.01	-0.01
EPS (Diluted)	0.00	0.01	-0.01	-0.01	-0.01
EPS Growth	-93.32%	-	-	-	-
Free Cash Flow	11.31	-22.46	-10.9	-16.57	-7.62
Free Cash Flow Per Share	0.02	-0.04	-0.02	-0.03	-0.01
Gross Margin	9.74%	9.78%	9.57%	9.71%	9.76%
Operating Margin	-5.15%	80.47%	-36.88%	-35.11%	-78.74%
Profit Margin	6.44%	99.58%	-53.09%	-75.29%	-92.03%
Free Cash Flow Margin	128.21%	-263.16%	-128.15%	-192.36%	-128.60%
EBITDA	-0.21	7.05	-2.88	-1.87	-4.37
EBITDA Margin	-2.40%	82.57%	-33.79%	-21.73%	-73.72%
D&A For EBITDA	0.24	0.18	0.26	1.15	0.3
EBIT	-0.45	6.87	-3.14	-3.02	-4.66
EBIT Margin	-5.15%	80.47%	-36.88%	-35.11%	-78.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.