Pekat Group Berhad (KLSE:PEKAT)
Malaysia
· Delayed Price · Currency is MYR 1.300
+0.020 (1.56%)
At close: Jun 3, 2025
Pekat Group Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 30.28 | 22 | 13.72 | 10.04 | 12.66 | 13.58 | Upgrade
|
| Depreciation & Amortization | 3.13 | 2.16 | 1.66 | 1.53 | 0.8 | 0.72 | Upgrade
|
| Other Amortization | 0.29 | 0.29 | 0.16 | 0.15 | 0.19 | 0.18 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.91 | -2.91 | -0.3 | -0.03 | - | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0 | 0 | 0.09 | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.11 | 0.13 | -0.14 | -0.18 | -0 | -0.01 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.75 | 0.84 | -0.55 | 0.02 | -0.49 | -0.74 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.01 | 1.01 | 0.7 | 0.1 | 0.97 | 0.48 | Upgrade
|
| Other Operating Activities | 7.82 | 4.6 | 0.08 | 0.65 | -0.63 | -1.49 | Upgrade
|
| Change in Accounts Receivable | -18.09 | -18.21 | -7.51 | -7.88 | -11.32 | -12.42 | Upgrade
|
| Change in Inventory | -16.87 | -34.17 | 0.99 | 8.58 | -23.15 | 0.57 | Upgrade
|
| Change in Accounts Payable | 32.49 | 38.32 | 12.57 | -25.16 | 16.79 | 6.53 | Upgrade
|
| Change in Other Net Operating Assets | 0.9 | 1.88 | 5.19 | -6.73 | 7.31 | -3.44 | Upgrade
|
| Operating Cash Flow | 38.92 | 15.93 | 26.57 | -18.91 | 3.22 | 3.94 | Upgrade
|
| Operating Cash Flow Growth | 151.49% | -40.03% | - | - | -18.30% | -71.09% | Upgrade
|
| Capital Expenditures | -34.33 | -6.89 | -0.65 | -1.58 | -0.78 | -4.77 | Upgrade
|
| Sale of Property, Plant & Equipment | 20.81 | 20.81 | 0.3 | 0.84 | - | 0 | Upgrade
|
| Cash Acquisitions | -88.95 | -88.95 | - | - | - | - | Upgrade
|
| Divestitures | - | - | - | - | 0.05 | 0 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.1 | -0.08 | -0.02 | -0.03 | -0.09 | -0.03 | Upgrade
|
| Investment in Securities | 3.4 | -1.36 | -0.42 | 15.58 | -26.53 | 7.46 | Upgrade
|
| Other Investing Activities | 0.16 | 0.14 | 0.14 | 0.08 | 0.41 | 10.42 | Upgrade
|
| Investing Cash Flow | -99.01 | -76.33 | -0.66 | 14.89 | -26.95 | 13.08 | Upgrade
|
| Short-Term Debt Issued | - | 50.27 | 19.11 | 67.65 | 66.84 | 18.62 | Upgrade
|
| Long-Term Debt Issued | - | 38.4 | - | - | 0.05 | 0.48 | Upgrade
|
| Total Debt Issued | 117.07 | 88.67 | 19.11 | 67.65 | 66.89 | 19.1 | Upgrade
|
| Short-Term Debt Repaid | - | -17 | -37.62 | -73.61 | -55.6 | -17.49 | Upgrade
|
| Long-Term Debt Repaid | - | -2.61 | -1.62 | -2.23 | -10.94 | -8.86 | Upgrade
|
| Total Debt Repaid | -19.45 | -19.61 | -39.24 | -75.84 | -66.53 | -26.35 | Upgrade
|
| Net Debt Issued (Repaid) | 97.62 | 69.06 | -20.13 | -8.19 | 0.35 | -7.25 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 44.37 | - | Upgrade
|
| Common Dividends Paid | - | - | -6.45 | - | - | -0.5 | Upgrade
|
| Other Financing Activities | -0.12 | 1.73 | 10.4 | -1.78 | -7.88 | -4.09 | Upgrade
|
| Financing Cash Flow | 97.51 | 70.79 | -16.18 | -9.97 | 36.85 | -11.83 | Upgrade
|
| Net Cash Flow | 37.41 | 10.4 | 9.73 | -13.98 | 13.12 | 5.19 | Upgrade
|
| Free Cash Flow | 4.59 | 9.05 | 25.92 | -20.49 | 2.44 | -0.83 | Upgrade
|
| Free Cash Flow Growth | -68.77% | -65.10% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.21% | 3.15% | 11.39% | -11.43% | 1.37% | -0.66% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.04 | -0.03 | 0.01 | -1.50 | Upgrade
|
| Cash Interest Paid | 2.47 | 1.45 | 1.58 | 1.8 | 0.98 | 0.85 | Upgrade
|
| Cash Income Tax Paid | 12.11 | 9.58 | 5.03 | 5.42 | 5.03 | 5.21 | Upgrade
|
| Levered Free Cash Flow | -33.93 | -27.12 | 34.42 | -22.02 | -6.09 | -2.51 | Upgrade
|
| Unlevered Free Cash Flow | -32.38 | -26.21 | 35.4 | -20.89 | -5.48 | -1.95 | Upgrade
|
| Change in Net Working Capital | 33.67 | 44.86 | -22.58 | 30.86 | 16.37 | 9.37 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.