Pekat Group Berhad (KLSE:PEKAT)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.300
+0.020 (1.56%)
At close: Jun 3, 2025

Pekat Group Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
30.282213.7210.0412.6613.58
Upgrade
Depreciation & Amortization
3.132.161.661.530.80.72
Upgrade
Other Amortization
0.290.290.160.150.190.18
Upgrade
Loss (Gain) From Sale of Assets
-2.91-2.91-0.3-0.03--0.02
Upgrade
Asset Writedown & Restructuring Costs
--000.090
Upgrade
Loss (Gain) From Sale of Investments
0.110.13-0.14-0.18-0-0.01
Upgrade
Loss (Gain) on Equity Investments
0.750.84-0.550.02-0.49-0.74
Upgrade
Provision & Write-off of Bad Debts
1.011.010.70.10.970.48
Upgrade
Other Operating Activities
7.824.60.080.65-0.63-1.49
Upgrade
Change in Accounts Receivable
-18.09-18.21-7.51-7.88-11.32-12.42
Upgrade
Change in Inventory
-16.87-34.170.998.58-23.150.57
Upgrade
Change in Accounts Payable
32.4938.3212.57-25.1616.796.53
Upgrade
Change in Other Net Operating Assets
0.91.885.19-6.737.31-3.44
Upgrade
Operating Cash Flow
38.9215.9326.57-18.913.223.94
Upgrade
Operating Cash Flow Growth
151.49%-40.03%---18.30%-71.09%
Upgrade
Capital Expenditures
-34.33-6.89-0.65-1.58-0.78-4.77
Upgrade
Sale of Property, Plant & Equipment
20.8120.810.30.84-0
Upgrade
Cash Acquisitions
-88.95-88.95----
Upgrade
Divestitures
----0.050
Upgrade
Sale (Purchase) of Intangibles
-0.1-0.08-0.02-0.03-0.09-0.03
Upgrade
Investment in Securities
3.4-1.36-0.4215.58-26.537.46
Upgrade
Other Investing Activities
0.160.140.140.080.4110.42
Upgrade
Investing Cash Flow
-99.01-76.33-0.6614.89-26.9513.08
Upgrade
Short-Term Debt Issued
-50.2719.1167.6566.8418.62
Upgrade
Long-Term Debt Issued
-38.4--0.050.48
Upgrade
Total Debt Issued
117.0788.6719.1167.6566.8919.1
Upgrade
Short-Term Debt Repaid
--17-37.62-73.61-55.6-17.49
Upgrade
Long-Term Debt Repaid
--2.61-1.62-2.23-10.94-8.86
Upgrade
Total Debt Repaid
-19.45-19.61-39.24-75.84-66.53-26.35
Upgrade
Net Debt Issued (Repaid)
97.6269.06-20.13-8.190.35-7.25
Upgrade
Issuance of Common Stock
----44.37-
Upgrade
Common Dividends Paid
---6.45---0.5
Upgrade
Other Financing Activities
-0.121.7310.4-1.78-7.88-4.09
Upgrade
Financing Cash Flow
97.5170.79-16.18-9.9736.85-11.83
Upgrade
Net Cash Flow
37.4110.49.73-13.9813.125.19
Upgrade
Free Cash Flow
4.599.0525.92-20.492.44-0.83
Upgrade
Free Cash Flow Growth
-68.77%-65.10%----
Upgrade
Free Cash Flow Margin
1.21%3.15%11.39%-11.43%1.37%-0.66%
Upgrade
Free Cash Flow Per Share
0.010.010.04-0.030.01-1.50
Upgrade
Cash Interest Paid
2.471.451.581.80.980.85
Upgrade
Cash Income Tax Paid
12.119.585.035.425.035.21
Upgrade
Levered Free Cash Flow
-33.93-27.1234.42-22.02-6.09-2.51
Upgrade
Unlevered Free Cash Flow
-32.38-26.2135.4-20.89-5.48-1.95
Upgrade
Change in Net Working Capital
33.6744.86-22.5830.8616.379.37
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.