Pensonic Holdings Berhad (KLSE:PENSONI)
Malaysia · Delayed Price · Currency is MYR 0.3500
+0.0400 (12.90%)
At close: Jan 29, 2026
Pensonic Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 326.88 | 333.77 | 309.34 | 273.2 | 325 | 339.16 | Upgrade | |
Revenue Growth (YoY) | 4.72% | 7.90% | 13.23% | -15.94% | -4.17% | 21.10% | Upgrade |
Cost of Revenue | 271.92 | 279.32 | 260.3 | 221.47 | 265.47 | 271.07 | Upgrade |
Gross Profit | 54.96 | 54.44 | 49.04 | 51.73 | 59.53 | 68.09 | Upgrade |
Selling, General & Admin | 56.34 | 57.51 | 55.11 | 50.27 | 51.33 | 52 | Upgrade |
Other Operating Expenses | -3.7 | -4.33 | -1.57 | -1.46 | -9.77 | -4.02 | Upgrade |
Operating Expenses | 53.03 | 53.57 | 54.15 | 49.45 | 41.56 | 47.98 | Upgrade |
Operating Income | 1.93 | 0.87 | -5.1 | 2.29 | 17.98 | 20.11 | Upgrade |
Interest Expense | -4.15 | -3.74 | -3.89 | -4.29 | -3.4 | -3.2 | Upgrade |
Interest & Investment Income | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | Upgrade |
Earnings From Equity Investments | -0.14 | -0.15 | -0.12 | 0.08 | 0.19 | 0.22 | Upgrade |
Other Non Operating Income (Expenses) | 0.01 | - | 0.11 | -0.93 | - | - | Upgrade |
EBT Excluding Unusual Items | -2.31 | -2.98 | -8.96 | -2.83 | 14.79 | 17.16 | Upgrade |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 1.67 | 0.29 | 0.03 | -0.53 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.56 | Upgrade |
Pretax Income | -2.28 | -2.96 | -7.29 | -2.54 | 14.81 | 17.2 | Upgrade |
Income Tax Expense | 1.11 | 0.82 | 6.32 | 1.46 | 1.76 | 1.72 | Upgrade |
Earnings From Continuing Operations | -3.4 | -3.77 | -13.61 | -4 | 13.05 | 15.48 | Upgrade |
Minority Interest in Earnings | 0.26 | -0.03 | 0.35 | 0.96 | 1.3 | 0.34 | Upgrade |
Net Income | -3.14 | -3.81 | -13.25 | -3.04 | 14.36 | 15.82 | Upgrade |
Net Income to Common | -3.14 | -3.81 | -13.25 | -3.04 | 14.36 | 15.82 | Upgrade |
Net Income Growth | - | - | - | - | -9.25% | 448.95% | Upgrade |
Shares Outstanding (Basic) | 153 | 153 | 140 | 128 | 126 | 128 | Upgrade |
Shares Outstanding (Diluted) | 153 | 153 | 140 | 128 | 126 | 128 | Upgrade |
Shares Change (YoY) | 0.23% | 9.16% | 9.46% | 1.53% | -1.78% | -0.94% | Upgrade |
EPS (Basic) | -0.02 | -0.02 | -0.09 | -0.02 | 0.11 | 0.12 | Upgrade |
EPS (Diluted) | -0.02 | -0.02 | -0.09 | -0.02 | 0.11 | 0.12 | Upgrade |
EPS Growth | - | - | - | - | -7.61% | 454.16% | Upgrade |
Free Cash Flow | 8.63 | -24.05 | 15.92 | 33.51 | -38.84 | 16.22 | Upgrade |
Free Cash Flow Per Share | 0.06 | -0.16 | 0.11 | 0.26 | -0.31 | 0.13 | Upgrade |
Dividend Per Share | - | - | - | - | 0.013 | 0.022 | Upgrade |
Dividend Growth | - | - | - | - | -44.44% | - | Upgrade |
Gross Margin | 16.81% | 16.31% | 15.85% | 18.94% | 18.32% | 20.08% | Upgrade |
Operating Margin | 0.59% | 0.26% | -1.65% | 0.84% | 5.53% | 5.93% | Upgrade |
Profit Margin | -0.96% | -1.14% | -4.28% | -1.11% | 4.42% | 4.66% | Upgrade |
Free Cash Flow Margin | 2.64% | -7.21% | 5.15% | 12.26% | -11.95% | 4.78% | Upgrade |
EBITDA | 6.81 | 6 | -0.57 | 6.68 | 23.09 | 26 | Upgrade |
EBITDA Margin | 2.08% | 1.80% | -0.18% | 2.44% | 7.10% | 7.67% | Upgrade |
D&A For EBITDA | 4.88 | 5.13 | 4.54 | 4.39 | 5.11 | 5.89 | Upgrade |
EBIT | 1.93 | 0.87 | -5.1 | 2.29 | 17.98 | 20.11 | Upgrade |
EBIT Margin | 0.59% | 0.26% | -1.65% | 0.84% | 5.53% | 5.93% | Upgrade |
Effective Tax Rate | - | - | - | - | 11.89% | 10.00% | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.