PETRONAS Dagangan Berhad (KLSE:PETDAG)

PETRONAS Dagangan Berhad Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,114	1,507	2,889	1,911	2,692
Cash & Short-Term Investments	2,114	1,507	2,889	1,911	2,692
Cash Growth	40.28%	-47.84%	51.18%	-29.00%	-22.57%
Accounts Receivable	1,636	2,021	1,864	1,596	954.89
Other Receivables	3,128	3,610	2,160	1,891	213.54
Receivables	4,763	5,631	4,024	3,487	1,168
Inventory	168.53	148.75	139.54	158.87	410.23
Other Current Assets	16.38	19.19	4.15	3.28	1.02
Total Current Assets	7,062	7,306	7,057	5,560	4,271
Property, Plant & Equipment	3,995	4,117	4,115	4,018	4,067
Long-Term Investments	57.97	63.53	85.12	22.34	21.11
Other Intangible Assets	-	0.1	0.48	0.81	-
Total Assets	11,116	11,487	11,258	9,601	8,360
Accounts Payable	4,732	4,211	3,932	2,754	1,192
Accrued Expenses	-	213.07	181.6	171.85	408.93
Short-Term Debt	-	1	-	16	9.5
Current Portion of Long-Term Debt	-	-	-	-	9.88
Current Portion of Leases	12.76	51.4	49.37	8.27	62.01
Current Income Taxes Payable	88.12	30.99	139.77	89.87	28.82
Current Unearned Revenue	-	62.04	80.61	74.54	90.57
Other Current Liabilities	-	870.94	822.36	644.24	650.42
Total Current Liabilities	4,833	5,440	5,206	3,759	2,452
Long-Term Leases	95.2	99.82	134.95	92.17	96.78
Long-Term Deferred Tax Liabilities	72.74	69.87	93.32	102.72	104.61
Other Long-Term Liabilities	45.35	40.27	36.07	31.27	30.33
Total Liabilities	5,047	5,650	5,470	3,985	2,684
Common Stock	993.45	993.45	993.45	993.45	993.45
Retained Earnings	4,978	4,775	4,756	4,595	4,690
Comprehensive Income & Other	-0.31	-0.31	-6.8	-6.82	-39.82
Total Common Equity	5,971	5,768	5,743	5,582	5,644
Minority Interest	98.33	68.32	44.62	33.38	31.9
Shareholders' Equity	6,069	5,837	5,787	5,615	5,676
Total Liabilities & Equity	11,116	11,487	11,258	9,601	8,360
Total Debt	107.96	152.22	184.31	116.43	178.17
Net Cash (Debt)	2,006	1,355	2,705	1,795	2,514
Net Cash Growth	48.07%	-49.91%	50.72%	-28.60%	-20.01%
Net Cash Per Share	2.02	1.36	2.72	1.81	2.53
Filing Date Shares Outstanding	993.45	993.45	993.45	993.45	993.45
Total Common Shares Outstanding	993.45	993.45	993.45	993.45	993.45
Working Capital	2,229	1,866	1,851	1,801	1,819
Book Value Per Share	6.01	5.81	5.78	5.62	5.68
Tangible Book Value	5,971	5,768	5,742	5,581	5,644
Tangible Book Value Per Share	6.01	5.81	5.78	5.62	5.68
Land	-	1,064	1,049	1,049	1,041
Buildings	-	2,341	2,234	2,228	2,194
Machinery	-	4,832	4,505	4,229	4,021
Construction In Progress	-	243.86	256.07	240.81	233.33

Source: S&P Capital IQ. Standard template. Financial Sources.