PETRONAS Dagangan Berhad (KLSE:PETDAG)
Malaysia
· Delayed Price · Currency is MYR 20.50
+1.24 (6.44%)
At close: Feb 21, 2025
PETRONAS Dagangan Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,087 | 943.08 | 776.6 | 529.75 | 275.96 | Upgrade
|
| Depreciation & Amortization | 475.31 | 463.14 | 438.86 | 412.16 | 497.84 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.38 | -5.8 | -91.81 | 1.71 | 4.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | 34.24 | 17.21 | 24.89 | 7.85 | 8.51 | Upgrade
|
| Loss (Gain) on Equity Investments | 4.42 | 4.9 | -11.33 | -1.22 | 0.08 | Upgrade
|
| Provision & Write-off of Bad Debts | -11.05 | 14.12 | 37.46 | 12.35 | 5.53 | Upgrade
|
| Other Operating Activities | -51.99 | -240.73 | 7.5 | 6.23 | -109.9 | Upgrade
|
| Change in Accounts Receivable | 881.86 | -1,609 | -575.33 | -2,332 | 392.04 | Upgrade
|
| Change in Inventory | -23.52 | -9.21 | 19.33 | 255.11 | 386.55 | Upgrade
|
| Change in Accounts Payable | -624.28 | 335.37 | 1,369 | 1,305 | -1,098 | Upgrade
|
| Operating Cash Flow | 1,769 | -87.25 | 1,995 | 197.11 | 362.83 | Upgrade
|
| Operating Cash Flow Growth | - | - | 912.08% | -45.68% | -84.95% | Upgrade
|
| Capital Expenditures | -375.46 | -466.85 | -434.85 | -374.31 | -443.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.92 | 10.89 | 6.87 | 9.47 | 1.57 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.71 | - | Upgrade
|
| Divestitures | - | - | 40 | 7.28 | - | Upgrade
|
| Investment in Securities | - | - | -2.41 | - | 51 | Upgrade
|
| Other Investing Activities | 160.85 | 145.72 | 69.6 | 61.27 | 71.27 | Upgrade
|
| Investing Cash Flow | -211.69 | -310.24 | -320.79 | -297.01 | -319.39 | Upgrade
|
| Short-Term Debt Issued | - | 2 | 700 | 6.5 | 4.11 | Upgrade
|
| Total Debt Issued | - | 2 | 700 | 6.5 | 4.11 | Upgrade
|
| Short-Term Debt Repaid | -1 | -1 | -716 | - | - | Upgrade
|
| Long-Term Debt Repaid | -56.57 | -51.37 | -42.86 | -73.72 | -161.04 | Upgrade
|
| Total Debt Repaid | -57.57 | -52.37 | -758.86 | -73.72 | -161.04 | Upgrade
|
| Net Debt Issued (Repaid) | -57.57 | -50.37 | -58.86 | -67.22 | -156.93 | Upgrade
|
| Common Dividends Paid | -884.17 | -784.83 | -615.94 | -606.01 | -456.99 | Upgrade
|
| Other Financing Activities | -8.79 | -10.34 | -21.23 | -9.53 | -14.88 | Upgrade
|
| Financing Cash Flow | -950.53 | -984.62 | -696.03 | -682.76 | -777.81 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 0.05 | 1.91 | 0.69 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -37.56 | 9.9 | -9.68 | -7.67 | - | Upgrade
|
| Net Cash Flow | 569.46 | -1,372 | 968.42 | -788.42 | -733.68 | Upgrade
|
| Free Cash Flow | 1,394 | -554.1 | 1,560 | -177.21 | -80.4 | Upgrade
|
| Free Cash Flow Margin | 3.67% | -1.48% | 4.25% | -0.78% | -0.43% | Upgrade
|
| Free Cash Flow Per Share | 1.40 | -0.56 | 1.57 | -0.18 | -0.08 | Upgrade
|
| Cash Interest Paid | 8.79 | 10.34 | 21.23 | 9.53 | 14.88 | Upgrade
|
| Cash Income Tax Paid | 353.94 | 497.04 | 306.7 | 150.37 | 162.6 | Upgrade
|
| Levered Free Cash Flow | 1,346 | -566.3 | 1,612 | -203.95 | -71.98 | Upgrade
|
| Unlevered Free Cash Flow | 1,351 | -559.84 | 1,625 | -198 | -62.69 | Upgrade
|
| Change in Net Working Capital | -283.59 | 1,401 | -903.16 | 705.33 | 368.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.