KLSE:PINEAPP Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	33.77	37.16	41.21	47.49	50.46	55.63
Revenue	33.77	37.16	41.21	47.49	50.46	55.63
Revenue Growth (YoY)	-15.54%	-9.84%	-13.21%	-5.89%	-9.30%	-3.77%
Cost of Revenue	22.34	25.5	29.93	35.71	37.49	43.9
Gross Profit	11.43	11.66	11.28	11.77	12.96	11.73
Selling, General & Admin	6.75	6.75	7.04	7.44	7	6.13
Other Operating Expenses	4.31	4.17	4.13	4.96	4.19	3.63
Operating Expenses	13.53	13.18	13.45	14.6	13.67	12.05
Operating Income	-2.1	-1.52	-2.17	-2.83	-0.7	-0.33
Interest Expense	-0.24	-0.26	-0.26	-0.18	-0.2	-0.23
Currency Exchange Gain (Loss)	0	-	-	-	-	-
EBT Excluding Unusual Items	-2.34	-1.78	-2.43	-3.01	-0.9	-0.55
Pretax Income	-2.34	-1.78	-2.43	-3.01	-0.9	-0.55
Income Tax Expense	-	-	-0.02	-0.13	0.09	0.23
Earnings From Continuing Operations	-2.34	-1.78	-2.42	-2.88	-0.99	-0.78
Minority Interest in Earnings	0	0	-0.43	0.09	0.15	0.41
Net Income	-2.34	-1.78	-2.84	-2.79	-0.85	-0.38
Net Income to Common	-2.34	-1.78	-2.84	-2.79	-0.85	-0.38
Shares Outstanding (Basic)	49	49	49	49	49	49
Shares Outstanding (Diluted)	49	49	49	49	49	49
EPS (Basic)	-0.05	-0.04	-0.06	-0.06	-0.02	-0.01
EPS (Diluted)	-0.05	-0.04	-0.06	-0.06	-0.02	-0.01
Free Cash Flow	-	2.91	-0.32	4.16	-1.45	1.52
Free Cash Flow Per Share	-	0.06	-0.01	0.09	-0.03	0.03
Gross Margin	33.85%	31.38%	27.38%	24.79%	25.69%	21.08%
Operating Margin	-6.22%	-4.10%	-5.26%	-5.96%	-1.39%	-0.59%
Profit Margin	-6.92%	-4.79%	-6.90%	-5.87%	-1.68%	-0.68%
Free Cash Flow Margin	-	7.83%	-0.77%	8.76%	-2.88%	2.73%
EBITDA	-1.19	-0.67	-1.26	-2.01	0.14	0.44
EBITDA Margin	-3.53%	-1.81%	-3.06%	-4.23%	0.27%	0.79%
D&A For EBITDA	0.91	0.85	0.91	0.82	0.84	0.76
EBIT	-2.1	-1.52	-2.17	-2.83	-0.7	-0.33
EBIT Margin	-6.22%	-4.10%	-5.26%	-5.96%	-1.39%	-0.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.