KLSE:PLINTAS Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	346.91	321.67	134.17	384.16	365.8
Revenue Growth (YoY)	7.85%	139.75%	-65.08%	5.02%	-7.25%
Cost of Revenue	137.95	112.37	33.77	160.09	135.08
Gross Profit	208.96	209.31	100.39	224.07	230.72
Other Operating Expenses	41.75	44.04	7.68	86.98	64.68
Operating Expenses	41.75	44.04	7.68	86.98	64.68
Operating Income	167.21	165.27	92.71	137.09	166.04
Interest Expense	-129.15	-127.37	-46.42	-136.75	-134.85
Interest & Investment Income	19.14	15.06	3.19	9.08	6.75
Other Non Operating Income (Expenses)	-10.01	-11.08	-11.12	-13.75	-11.91
EBT Excluding Unusual Items	47.19	41.89	38.36	-4.33	26.03
Pretax Income	47.19	41.89	38.36	-4.33	26.03
Income Tax Expense	18.34	15.33	111.85	9.23	-113.94
Earnings From Continuing Operations	28.85	26.57	-73.49	-13.56	139.96
Minority Interest in Earnings	-	-	-	2.28	2.68
Net Income	28.85	26.57	-73.49	-11.28	142.65
Net Income to Common	28.85	26.57	-73.49	-11.28	142.65
Net Income Growth	8.60%	-	-	-	1335.94%
Shares Outstanding (Basic)	1,101	1,098	-	-	-
Shares Outstanding (Diluted)	1,101	1,098	-	-	-
Shares Change (YoY)	0.31%	-	-	-	-
EPS (Basic)	0.03	0.02	-	-	-
EPS (Diluted)	0.03	0.02	-	-	-
EPS Growth	8.26%	-	-	-	-
Free Cash Flow	82.84	64.82	42.86	232.83	56.45
Free Cash Flow Per Share	0.07	0.06	-	-	-
Dividend Per Share	0.066	0.064	-	-	-
Dividend Growth	2.99%	-	-	-	-
Gross Margin	60.23%	65.07%	74.83%	58.33%	63.07%
Operating Margin	48.20%	51.38%	69.10%	35.69%	45.39%
Profit Margin	8.32%	8.26%	-54.77%	-2.94%	39.00%
Free Cash Flow Margin	23.88%	20.15%	31.95%	60.61%	15.43%
EBITDA	167.68	-	-	-	-
EBITDA Margin	48.34%	-	-	-	-
D&A For EBITDA	0.47	-	-	-	-
EBIT	167.21	165.27	92.71	137.09	166.04
EBIT Margin	48.20%	51.38%	69.10%	35.69%	45.39%
Effective Tax Rate	38.87%	36.59%	291.56%	-	-
Revenue as Reported	346.91	321.67	134.17	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.