PLYTEC Holding Berhad (KLSE:PLYTEC)
Malaysia
· Delayed Price · Currency is MYR 0.2550
-0.0050 (-1.92%)
At close: Jun 20, 2025
PLYTEC Holding Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 202.02 | 201.11 | 164.77 | 158.09 | 112.71 | 113.79 | Upgrade
| |
Revenue Growth (YoY) | 19.70% | 22.05% | 4.23% | 40.26% | -0.95% | -40.14% | Upgrade
|
Cost of Revenue | 149.78 | 148.64 | 125.25 | 115.8 | 79.91 | 86.34 | Upgrade
|
Gross Profit | 52.24 | 52.47 | 39.52 | 42.29 | 32.8 | 27.45 | Upgrade
|
Selling, General & Admin | 25.85 | 24.25 | 23.3 | 19.51 | 12.87 | 13.58 | Upgrade
|
Other Operating Expenses | 2.59 | 2.59 | 2.14 | 2 | 1.67 | 1.73 | Upgrade
|
Operating Expenses | 31.66 | 30.23 | 26 | 21.91 | 15.58 | 15.66 | Upgrade
|
Operating Income | 20.57 | 22.24 | 13.52 | 20.38 | 17.22 | 11.79 | Upgrade
|
Interest Expense | -4.2 | -4.17 | -4.47 | -3.16 | -3.02 | -3.59 | Upgrade
|
Interest & Investment Income | - | - | - | - | 0.3 | 0.45 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | 0.09 | 0.22 | Upgrade
|
Other Non Operating Income (Expenses) | 1.6 | 1.62 | 1.07 | 1.53 | 0.59 | 1.34 | Upgrade
|
EBT Excluding Unusual Items | 17.97 | 19.7 | 10.11 | 18.75 | 15.18 | 10.22 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -0.19 | 0.24 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | 0.22 | Upgrade
|
Asset Writedown | - | - | - | - | -0.08 | -0.41 | Upgrade
|
Pretax Income | 17.97 | 19.7 | 10.11 | 18.75 | 14.84 | 10.26 | Upgrade
|
Income Tax Expense | 5.62 | 6.36 | 3.53 | 5.01 | 4 | 3.09 | Upgrade
|
Earnings From Continuing Operations | 12.35 | 13.33 | 6.59 | 13.74 | 10.84 | 7.17 | Upgrade
|
Minority Interest in Earnings | 0.01 | -0.05 | -0.13 | -0.05 | -0.02 | - | Upgrade
|
Net Income | 12.36 | 13.28 | 6.46 | 13.69 | 10.81 | 7.17 | Upgrade
|
Net Income to Common | 12.36 | 13.28 | 6.46 | 13.69 | 10.81 | 7.17 | Upgrade
|
Net Income Growth | -7.69% | 105.55% | -52.80% | 26.58% | 50.73% | -9.35% | Upgrade
|
Shares Outstanding (Basic) | 606 | 606 | 514 | 500 | 500 | 500 | Upgrade
|
Shares Outstanding (Diluted) | 606 | 606 | 514 | 500 | 500 | 500 | Upgrade
|
Shares Change (YoY) | 21.21% | 17.99% | 2.73% | - | - | - | Upgrade
|
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | Upgrade
|
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | Upgrade
|
EPS Growth | -23.84% | 74.12% | -54.06% | 26.74% | 51.05% | -9.49% | Upgrade
|
Free Cash Flow | -31.61 | -27.33 | -1.24 | 19.17 | 13.48 | 19.9 | Upgrade
|
Free Cash Flow Per Share | -0.05 | -0.04 | -0.00 | 0.04 | 0.03 | 0.04 | Upgrade
|
Dividend Per Share | 0.005 | 0.005 | - | 0.025 | 0.003 | - | Upgrade
|
Dividend Growth | -78.26% | - | - | 733.33% | - | - | Upgrade
|
Gross Margin | 25.86% | 26.09% | 23.98% | 26.75% | 29.10% | 24.13% | Upgrade
|
Operating Margin | 10.18% | 11.06% | 8.21% | 12.89% | 15.28% | 10.36% | Upgrade
|
Profit Margin | 6.12% | 6.60% | 3.92% | 8.66% | 9.59% | 6.30% | Upgrade
|
Free Cash Flow Margin | -15.65% | -13.59% | -0.75% | 12.13% | 11.96% | 17.49% | Upgrade
|
EBITDA | 36.57 | 36.56 | 24.47 | 27.96 | 25.21 | 19.94 | Upgrade
|
EBITDA Margin | 18.10% | 18.18% | 14.85% | 17.69% | 22.37% | 17.52% | Upgrade
|
D&A For EBITDA | 16 | 14.32 | 10.95 | 7.58 | 7.99 | 8.15 | Upgrade
|
EBIT | 20.57 | 22.24 | 13.52 | 20.38 | 17.22 | 11.79 | Upgrade
|
EBIT Margin | 10.18% | 11.06% | 8.21% | 12.89% | 15.28% | 10.36% | Upgrade
|
Effective Tax Rate | 31.25% | 32.31% | 34.86% | 26.72% | 26.95% | 30.10% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.