Press Metal Aluminium Holdings Berhad (KLSE: PMETAL)
Malaysia
· Delayed Price · Currency is MYR 4.400
0.00 (0.00%)
At close: Nov 14, 2024
PMETAL Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 14,546 | 13,805 | 15,683 | 10,995 | 7,476 | 8,805 | Upgrade
|
| Revenue Growth (YoY) | -0.26% | -11.98% | 42.63% | 47.07% | -15.09% | -3.99% | Upgrade
|
| Cost of Revenue | 11,979 | 11,510 | 12,801 | 8,934 | 6,359 | 7,570 | Upgrade
|
| Gross Profit | 2,568 | 2,295 | 2,882 | 2,061 | 1,118 | 1,235 | Upgrade
|
| Selling, General & Admin | 601.15 | 601.15 | 836.74 | 542.3 | 356.74 | 369.62 | Upgrade
|
| Other Operating Expenses | 46.96 | 28.92 | 35.27 | -9.38 | -63.93 | 37.3 | Upgrade
|
| Operating Expenses | 655.52 | 637.47 | 872.28 | 535.8 | 294.38 | 406.92 | Upgrade
|
| Operating Income | 1,912 | 1,657 | 2,010 | 1,525 | 823.28 | 827.8 | Upgrade
|
| Interest Expense | -197.89 | -221.87 | -216.05 | -116.4 | -155.07 | -189.23 | Upgrade
|
| Interest & Investment Income | 20.62 | 20.62 | 6.85 | 4.04 | 6.31 | 7.1 | Upgrade
|
| Earnings From Equity Investments | 357.96 | 207.36 | 174.41 | 82.23 | 17.13 | 2.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.43 | -17.43 | -22.87 | -52.64 | -24.36 | -12.78 | Upgrade
|
| EBT Excluding Unusual Items | 2,076 | 1,646 | 1,952 | 1,442 | 667.29 | 635.34 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.02 | - | -11.65 | -4.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.44 | -1 | 0.32 | Upgrade
|
| Pretax Income | 2,076 | 1,646 | 1,952 | 1,443 | 654.65 | 631.22 | Upgrade
|
| Income Tax Expense | 150.16 | 127.86 | 185.29 | 147.66 | 67.74 | 49.54 | Upgrade
|
| Earnings From Continuing Operations | 1,925 | 1,518 | 1,767 | 1,295 | 586.91 | 581.68 | Upgrade
|
| Minority Interest in Earnings | -384 | -302.72 | -359.77 | -293.28 | -127.06 | -107.71 | Upgrade
|
| Net Income | 1,541 | 1,215 | 1,407 | 1,002 | 459.85 | 473.97 | Upgrade
|
| Net Income to Common | 1,541 | 1,215 | 1,407 | 1,002 | 459.85 | 473.97 | Upgrade
|
| Net Income Growth | 32.38% | -13.61% | 40.41% | 117.87% | -2.98% | -23.42% | Upgrade
|
| Shares Outstanding (Basic) | 8,261 | 8,240 | 8,197 | 8,076 | 8,076 | 8,040 | Upgrade
|
| Shares Outstanding (Diluted) | 8,261 | 8,240 | 8,197 | 8,076 | 8,076 | 8,040 | Upgrade
|
| Shares Change (YoY) | 0.52% | 0.52% | 1.49% | - | 0.45% | 1.13% | Upgrade
|
| EPS (Basic) | 0.19 | 0.15 | 0.17 | 0.12 | 0.06 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.15 | 0.17 | 0.12 | 0.06 | 0.06 | Upgrade
|
| EPS Growth | 31.70% | -14.06% | 38.35% | 118.02% | -3.48% | -24.32% | Upgrade
|
| Free Cash Flow | 2,304 | 2,164 | 1,406 | -641.26 | 238.63 | 729.38 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.26 | 0.17 | -0.08 | 0.03 | 0.09 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.068 | 0.037 | 0.021 | 0.025 | Upgrade
|
| Dividend Growth | 0% | 3.70% | 80.00% | 76.89% | -15.20% | -23.08% | Upgrade
|
| Gross Margin | 17.65% | 16.62% | 18.38% | 18.74% | 14.95% | 14.02% | Upgrade
|
| Operating Margin | 13.15% | 12.00% | 12.81% | 13.87% | 11.01% | 9.40% | Upgrade
|
| Profit Margin | 10.60% | 8.80% | 8.97% | 9.11% | 6.15% | 5.38% | Upgrade
|
| Free Cash Flow Margin | 15.84% | 15.68% | 8.97% | -5.83% | 3.19% | 8.28% | Upgrade
|
| EBITDA | 2,630 | 2,314 | 2,563 | 1,929 | 1,206 | 1,208 | Upgrade
|
| EBITDA Margin | 18.08% | 16.76% | 16.34% | 17.55% | 16.12% | 13.72% | Upgrade
|
| D&A For EBITDA | 718.01 | 656.47 | 553.53 | 404.23 | 382.27 | 380.54 | Upgrade
|
| EBIT | 1,912 | 1,657 | 2,010 | 1,525 | 823.28 | 827.8 | Upgrade
|
| EBIT Margin | 13.15% | 12.00% | 12.81% | 13.87% | 11.01% | 9.40% | Upgrade
|
| Effective Tax Rate | 7.23% | 7.77% | 9.49% | 10.23% | 10.35% | 7.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.