Press Metal Aluminium Holdings Berhad (KLSE:PMETAL)
Malaysia
· Delayed Price · Currency is MYR 5.00
+0.15 (3.09%)
At close: Mar 5, 2025
KLSE:PMETAL Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 14,910 | 13,805 | 15,683 | 10,995 | 7,476 | Upgrade
|
| Revenue Growth (YoY) | 8.00% | -11.98% | 42.63% | 47.07% | -15.09% | Upgrade
|
| Cost of Revenue | 12,809 | 11,510 | 12,801 | 8,934 | 6,359 | Upgrade
|
| Gross Profit | 2,101 | 2,295 | 2,882 | 2,061 | 1,118 | Upgrade
|
| Selling, General & Admin | - | 601.15 | 836.74 | 542.3 | 356.74 | Upgrade
|
| Other Operating Expenses | 203.56 | 28.92 | 35.27 | -9.38 | -63.93 | Upgrade
|
| Operating Expenses | 203.56 | 637.47 | 872.28 | 535.8 | 294.38 | Upgrade
|
| Operating Income | 1,897 | 1,657 | 2,010 | 1,525 | 823.28 | Upgrade
|
| Interest Expense | -218.18 | -221.87 | -216.05 | -116.4 | -155.07 | Upgrade
|
| Interest & Investment Income | 63.18 | 20.62 | 6.85 | 4.04 | 6.31 | Upgrade
|
| Earnings From Equity Investments | 559.18 | 207.36 | 174.41 | 82.23 | 17.13 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -17.43 | -22.87 | -52.64 | -24.36 | Upgrade
|
| EBT Excluding Unusual Items | 2,301 | 1,646 | 1,952 | 1,442 | 667.29 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.02 | - | -11.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.44 | -1 | Upgrade
|
| Pretax Income | 2,301 | 1,646 | 1,952 | 1,443 | 654.65 | Upgrade
|
| Income Tax Expense | 180.82 | 127.86 | 185.29 | 147.66 | 67.74 | Upgrade
|
| Earnings From Continuing Operations | 2,120 | 1,518 | 1,767 | 1,295 | 586.91 | Upgrade
|
| Minority Interest in Earnings | -358.91 | -302.72 | -359.77 | -293.28 | -127.06 | Upgrade
|
| Net Income | 1,761 | 1,215 | 1,407 | 1,002 | 459.85 | Upgrade
|
| Net Income to Common | 1,761 | 1,215 | 1,407 | 1,002 | 459.85 | Upgrade
|
| Net Income Growth | 44.94% | -13.61% | 40.41% | 117.87% | -2.98% | Upgrade
|
| Shares Outstanding (Basic) | 8,240 | 8,240 | 8,197 | 8,076 | 8,076 | Upgrade
|
| Shares Outstanding (Diluted) | 8,240 | 8,240 | 8,197 | 8,076 | 8,076 | Upgrade
|
| Shares Change (YoY) | - | 0.52% | 1.49% | - | 0.45% | Upgrade
|
| EPS (Basic) | 0.21 | 0.15 | 0.17 | 0.12 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.15 | 0.17 | 0.12 | 0.06 | Upgrade
|
| EPS Growth | 44.94% | -14.06% | 38.35% | 118.02% | -3.48% | Upgrade
|
| Free Cash Flow | 1,664 | 2,164 | 1,406 | -641.26 | 238.63 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.26 | 0.17 | -0.08 | 0.03 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.068 | 0.037 | 0.021 | Upgrade
|
| Dividend Growth | 0% | 3.70% | 80.00% | 76.89% | -15.20% | Upgrade
|
| Gross Margin | 14.09% | 16.62% | 18.38% | 18.74% | 14.95% | Upgrade
|
| Operating Margin | 12.72% | 12.00% | 12.81% | 13.87% | 11.01% | Upgrade
|
| Profit Margin | 11.81% | 8.80% | 8.97% | 9.11% | 6.15% | Upgrade
|
| Free Cash Flow Margin | 11.16% | 15.68% | 8.97% | -5.83% | 3.19% | Upgrade
|
| EBITDA | 2,636 | 2,314 | 2,563 | 1,929 | 1,206 | Upgrade
|
| EBITDA Margin | 17.68% | 16.76% | 16.34% | 17.55% | 16.12% | Upgrade
|
| D&A For EBITDA | 739.39 | 656.47 | 553.53 | 404.23 | 382.27 | Upgrade
|
| EBIT | 1,897 | 1,657 | 2,010 | 1,525 | 823.28 | Upgrade
|
| EBIT Margin | 12.72% | 12.00% | 12.81% | 13.87% | 11.01% | Upgrade
|
| Effective Tax Rate | 7.86% | 7.77% | 9.49% | 10.23% | 10.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.