Poh Kong Holdings Berhad (KLSE:POHKONG)

Poh Kong Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is August - July.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	1,688	1,642	1,471	1,363	903.1
Revenue Growth (YoY)	2.82%	11.65%	7.92%	50.88%	20.61%
Cost of Revenue	1,302	1,284	1,172	1,095	705.59
Gross Profit	385.91	357.75	299.01	267.61	197.51
Selling, General & Admin	218.23	197.56	187.85	150.36	142.37
Other Operating Expenses	-4.37	-4.28	-4.83	-5.27	-6.17
Operating Expenses	213.86	193.25	182.95	145.02	136.33
Operating Income	172.06	164.51	116.06	122.59	61.19
Interest Expense	-9.49	-9.34	-8.85	-7.17	-8.15
Interest & Investment Income	0.67	0.55	0.53	0.47	0.37
Earnings From Equity Investments	0.8	0.86	0.48	0.73	0.37
EBT Excluding Unusual Items	164.03	156.57	108.21	116.61	53.77
Asset Writedown	-	-	-	-	-0.95
Pretax Income	164.03	156.57	108.21	116.61	52.82
Income Tax Expense	42.81	39.65	29.77	24.42	16.06
Net Income	121.23	116.92	78.44	92.19	36.76
Net Income to Common	121.23	116.92	78.44	92.19	36.76
Net Income Growth	3.68%	49.06%	-14.92%	150.78%	50.45%
Shares Outstanding (Basic)	410	410	410	410	410
Shares Outstanding (Diluted)	410	410	410	410	410
EPS (Basic)	0.30	0.28	0.19	0.22	0.09
EPS (Diluted)	0.30	0.28	0.19	0.22	0.09
EPS Growth	3.69%	49.04%	-14.92%	150.79%	50.56%
Free Cash Flow	25.25	66.9	11.24	73.3	28.82
Free Cash Flow Per Share	0.06	0.16	0.03	0.18	0.07
Dividend Per Share	0.030	0.030	0.020	0.023	0.012
Dividend Growth	-	50.00%	-13.04%	91.67%	-
Gross Margin	22.86%	21.79%	20.33%	19.64%	21.87%
Operating Margin	10.19%	10.02%	7.89%	9.00%	6.78%
Profit Margin	7.18%	7.12%	5.33%	6.77%	4.07%
Free Cash Flow Margin	1.50%	4.08%	0.76%	5.38%	3.19%
EBITDA	180.37	172.64	124.15	131.06	68.82
EBITDA Margin	10.68%	10.51%	8.44%	9.62%	7.62%
D&A For EBITDA	8.32	8.13	8.09	8.47	7.64
EBIT	172.06	164.51	116.06	122.59	61.19
EBIT Margin	10.19%	10.02%	7.89%	9.00%	6.78%
Effective Tax Rate	26.10%	25.32%	27.51%	20.94%	30.40%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.